ACTIVE

VICARIOUS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result85,7 k €-75,6 %over 1 year
Gross margin130,3 k €-72,8 %over 1 year
Equity205,1 k €+71,8 %over 1 year

Identity

Source · BCE/KBO

VICARIOUS is a Private limited company incorporated in 2017. Its main activity is: Activities of holding companies. Its registered office is in Laarne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0673.700.533
Incorporation
30/03/2017
Legal form
Private limited company
Registered office
Scheestraat 45 box B
9270 Laarne · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin130,3 k €478,2 k €598,2 k €225,2 k €176,1 k €
EBITDA129,5 k €478 k €597,1 k €224,4 k €175,2 k €
Operating result117 k €465,5 k €590,5 k €224,4 k €175,2 k €
Net result85,7 k €351,6 k €443,1 k €171,5 k €134,7 k €
Balance sheet
Equity205,1 k €119,3 k €120,7 k €327,5 k €378 k €
Total assets591,9 k €496,7 k €183 k €339,5 k €409,2 k €
Cash107,7 k €22,5 k €96,7 k €309 k €384,6 k €
Debts377,5 k €376,4 k €57,8 k €10,5 k €29,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Christophe Couckuyt
Directorsince 30/03/2017Manager2019 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date16/03/202629/07/202525/06/202423/12/202223/12/202125/01/2021
General meeting13/03/202625/07/202506/06/202402/12/202203/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/03/202616/03/2026DutchPDF
Micro model31/12/202425/07/202529/07/2025DutchPDF
Micro model31/12/202306/06/202425/06/2024DutchPDF
Micro model30/06/202202/12/202223/12/2022DutchPDF
Micro model30/06/202103/12/202123/12/2021DutchPDF
Micro model30/06/202030/12/202025/01/2021DutchPDF
Micro model30/06/201906/12/201911/12/2019DutchPDF
Micro model30/06/201814/12/201808/01/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Christophe Couckuyt
Directorsince 30/03/2017Manager2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office11/12/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office27/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other03/04/2017
    Er blijkt uit een akte verleden voor notaris Guy Danckaert, met standplaats Kalken, gemeente
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings8 filings
Mandates
Christophe Couckuyt
2017201820192020202120222023202420252026
VICARIOUS
Scheestraat 45 bte B, 9270 LaarneMotelaan 12, 9270 Laarne
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Scheestraat 45 bte B, 9270 LaarneCurrent
accounts 2025
Accounts 2025 · 2026-00054633
Scheestraat 45/B, 9270 Laarne
accounts 2024
Accounts 2024 · 2025-00327522
Motelaan 12, 9270 Laarne
accounts 2022 → 2023
Accounts 2023 · 2024-00161447

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VICARIOUSCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00054633

Events

  1. 2025
    Annual accounts 202585,7 k €↓
  2. 2024
    Annual accounts 2024351,6 k €↓
  3. 2023
    Annual accounts 2023443,1 k €↑
  4. 2022
    Annual accounts 2022171,5 k €↑
  5. 2021
    Annual accounts 2021134,7 k €↑
  6. 2020
    Annual accounts 202080,1 k €↑
  7. 2019
    Annual accounts 201967,1 k €↓
  8. 2018
    Annual accounts 201877,5 k €
  9. 30/03/2017
    IncorporationPrivate limited company