ACTIVE

MAISON DERNIER

Financial year 2025 · Closed on 30/09/2025

Net result-11,8 k €-177 091,9 %over 1 year
Gross margin57,9 k €-12,3 %over 1 year
Equity148,1 k €-7,4 %over 1 year

Identity

Source · BCE/KBO

MAISON DERNIER is a Private limited company incorporated in 2017. Its main activity is: Construction of buildings. Its registered office is in Pepinster.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0673.829.801
Incorporation
04/04/2017
Legal form
Private limited company
Registered office
Bouhaye 82
4861 Pepinster · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin57,9 k €66,1 k €74,9 k €76,8 k €129 k €
EBITDA52,3 k €60,8 k €68,1 k €56,5 k €79,4 k €
Operating result1,5 k €11,6 k €11,2 k €22,4 k €47,5 k €
Net result-11,8 k €6,7 €97,5 €12 k €36,1 k €
Balance sheet
Equity148,1 k €159,9 k €159,9 k €159,8 k €147,8 k €
Total assets611 k €633,1 k €660,3 k €663,2 k €671,3 k €
Cash20,3 k €23 k €9,2 k €7,5 k €10,2 k €
Debts462,9 k €455 k €484,5 k €489,6 k €511,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

Julien DERNIER

Mandate

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/03/202618/12/202407/02/202401/03/202304/02/202224/11/2020
General meeting13/11/202516/12/202406/02/202417/02/202302/02/202220/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202513/11/202525/03/2026FrenchPDF
Micro model30/09/202416/12/202418/12/2024FrenchPDF
Micro model30/09/202306/02/202407/02/2024FrenchPDF
Micro model30/09/202217/02/202301/03/2023FrenchPDF
Micro model30/09/202102/02/202204/02/2022FrenchPDF
Micro model30/09/202020/11/202024/11/2020FrenchPDF
Micro model30/09/201921/02/202002/07/2020FrenchPDF
Micro model30/09/201823/11/201826/11/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

Julien DERNIER

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/01/2026
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates12/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-11,8 k €↓
  2. 2024
    Annual accounts 20246,7 €↓
  3. 2023
    Annual accounts 202397,5 €↓
  4. 2022
    Annual accounts 202212 k €↓
  5. 2021
    Annual accounts 202136,1 k €↓
  6. 2020
    Annual accounts 202054,1 k €↑
  7. 2019
    Annual accounts 201938,9 k €↑
  8. 2018
    Annual accounts 2018121,4 €
  9. 04/04/2017
    IncorporationPrivate limited company