ACTIVE

AYWAILLE VERVIERS SERVICES

Financial year 2025 · Closed on 31/12/2025

Net result11,4 k €+15,9 %over 1 year
Gross margin456,9 k €+17,0 %over 1 year
Equity98,4 k €+13,2 %over 1 year

Identity

Source · BCE/KBO

AYWAILLE VERVIERS SERVICES is a Cooperative society incorporated in 2017. Its main activity is: Building completion and finishing. Its registered office is in Verviers.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0673.950.555
Incorporation
06/04/2017
Legal form
Cooperative society
Registered office
Rue des Combattants 16
4800 Verviers · WallonieSee on map
Contributed capital
67 950,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 301
  • 327
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin456,9 k €390,4 k €291,1 k €235,6 k €183,9 k €
EBITDA66,3 k €39,3 k €20,4 k €16,5 k €28,5 k €
Operating result18,8 k €19,6 k €8,9 k €8,7 k €12 k €
Net result11,4 k €9,9 k €4,5 k €4,7 k €10,7 k €
Balance sheet
Equity98,4 k €86,9 k €77 k €72,5 k €67,8 k €
Total assets362,6 k €328,2 k €240,3 k €210,3 k €198,5 k €
Cash90,3 k €27,4 k €6,5 k €66,3 k €10 k €
Debts237,2 k €231,3 k €145,9 k €120,4 k €120,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 30 ended

Active mandates

Amélie PIRLET

Director · since 30 juin 2025

Active
Edouard DAVID

Director · since 30 juin 2025

Active
Hervé SAMYN

Managing director · since 30 juin 2025

Active
Jean-Claude BARBIER

Director · since 30 juin 2025

Active
Jean-Paul ETIENNE

Director · since 30 juin 2025

Active
Roseline BODSON

Director · since 30 juin 2025

Active

Ended mandates

Edouard David

Director · since 06 avril 2021 · until 05 avril 2025

Ended
Edouard DAVID

Director · since 06 avril 2021 · until 29 avril 2025

Ended
GAËTAN LEVEAUX

Director · since 06 avril 2021 · until 06 avril 2025

Ended
Gregory HUBERT

Director · since 06 avril 2021 · until 29 avril 2025

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202622/07/202524/11/202401/09/202308/09/202231/08/2021
General meeting02/06/202602/06/202504/06/202406/06/202315/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202623/07/2026FrenchPDF
Micro model31/12/202402/06/202522/07/2025FrenchPDF
Micro model31/12/202304/06/202424/11/2024FrenchPDF
Micro model31/12/202206/06/202301/09/2023FrenchPDF
Micro model31/12/202115/06/202208/09/2022FrenchPDF
Micro model31/12/202001/06/202131/08/2021FrenchPDF
Micro model31/12/201924/06/202031/08/2020FrenchPDF
Micro model31/12/201812/06/201929/08/2019FrenchPDF
Micro model31/12/201727/06/201830/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 30 ended

Active mandates

Amélie PIRLET

Director · since 30 juin 2025

Active
Edouard DAVID

Director · since 30 juin 2025

Active
Hervé SAMYN

Managing director · since 30 juin 2025

Active
Jean-Claude BARBIER

Director · since 30 juin 2025

Active
Jean-Paul ETIENNE

Director · since 30 juin 2025

Active
Roseline BODSON

Director · since 30 juin 2025

Active

Ended mandates

Edouard David

Director · since 06 avril 2021 · until 05 avril 2025

Ended
Edouard DAVID

Director · since 06 avril 2021 · until 29 avril 2025

Ended
GAËTAN LEVEAUX

Director · since 06 avril 2021 · until 06 avril 2025

Ended
Gregory HUBERT

Director · since 06 avril 2021 · until 29 avril 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET
    PDF
  • Mandates22/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/11/2020
    SIEGE SOCIAL
    PDF
  • Other10/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,4 k €↑
  2. 2024
    Annual accounts 20249,9 k €↑
  3. 2023
    Annual accounts 20234,5 k €↓
  4. 2022
    Annual accounts 20224,7 k €↓
  5. 2021
    Annual accounts 202110,7 k €↑
  6. 2020
    Annual accounts 20204,5 k €↓
  7. 2019
    Annual accounts 20194,9 k €↑
  8. 2018
    Annual accounts 2018-2,3 k €↑
  9. 2017
    Annual accounts 2017-17,9 k €
  10. 06/04/2017
    IncorporationCooperative society