ACTIVE

Stemy Belgium

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result24,4 k €-48,9 %over 1 year
Revenue1,1 M €
Equity45 k €+118,1 %over 1 year

Identity

Source · BCE/KBO

Stemy Belgium is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0674.811.380
Incorporation
25/04/2017
Legal form
Private limited company
Registered office
Avenue Louise 54 box H01
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20242023202220212020
Income statement
Revenue1,1 M €––––
EBITDA51,1 k €85,5 k €157,7 k €294,9 k €230,9 k €
Operating result28,3 k €62,8 k €140 k €285 k €219,8 k €
Net result24,4 k €47,7 k €121,8 k €229 k €179,1 k €
Balance sheet
Equity45 k €20,6 k €23,9 k €192,2 k €450,8 k €
Total assets249,9 k €275,6 k €550,5 k €939 k €819,1 k €
Cash24,5 k €72,7 k €62 k €43,3 k €56,6 k €
Debts204,9 k €255 k €526,6 k €746,8 k €368,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Adil Bensalem Elhaouzi

Director

Active

Ended mandates

Fazaina Mohamed Ben Hamed

Manager · since 16 juillet 2018

Ended
Adil Bensalem Elhaouzi

Director · since 25 avril 2017

Ended
ADIL BENSALEM

Manager · since 21 avril 2017

Ended

Other companies at this address

Avenue Louise 54 1050 Ixelles
CompanyCBE no.
A2CURATE● Active
1018.043.902
A2S CONNECTION● Active
1009.031.315
ACOUNA● Active
0779.328.187
Adisseo Venture● Active
0731.942.895
ADO CONSTRUCT● Active
0898.281.960
AD VITRAGE● Active
0677.677.533
A. Fontaine et Fils● Active
0415.967.672
AF TRADING● Active
0886.780.334
AIA 2004● Active
1032.672.886
ALATA LABS● Active
0743.589.924
ALDIK● Active
1039.449.426
ALD STUDIO● Active
0802.043.411
ALIWIL MANAGEMENT● Active
1033.044.060
Alliance Européenne pour la Publicité Numérique Interactive● Active
0846.790.105
Amewy Management● Active
0667.826.192
ANAEA● Active
0728.528.891
ANDRE-AZ● Bankrupt
0808.564.482
Apollo X● Active
1032.637.650
ART PROJECT DEVELOPMENT & FINANCE● Active
0847.686.562
AS 74 SOCCER MANAGEMENT● Active
0732.623.380

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/09/202520/09/202427/10/202329/07/202207/06/202131/08/2020
General meeting15/05/202515/05/202415/05/202315/05/202215/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202415/05/202518/09/2025FrenchPDF
Micro model31/12/202315/05/202420/09/2024FrenchPDF
Micro model31/12/202215/05/202327/10/2023FrenchPDF
Micro model31/12/202115/05/202229/07/2022FrenchPDF
Micro model31/12/202015/05/202107/06/2021FrenchPDF
Micro model31/12/201915/05/202031/08/2020FrenchPDF
Micro model31/12/201815/05/201924/07/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Adil Bensalem Elhaouzi

Director

Active

Ended mandates

Fazaina Mohamed Ben Hamed

Manager · since 16 juillet 2018

Ended
Adil Bensalem Elhaouzi

Director · since 25 avril 2017

Ended
ADIL BENSALEM

Manager · since 21 avril 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office19/02/2025
    SIEGE SOCIAL
    PDF
  • Mandates28/12/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202424,4 k €↓
  2. 2023
    Annual accounts 202347,7 k €↓
  3. 2023
    Name changeStemy Belgium
  4. 2022
    Annual accounts 2022121,8 k €↓
  5. 2021
    Annual accounts 2021229 k €↑
  6. 2021
    Name changeF&A BUSINESS SOLUTIONS
  7. 2020
    Annual accounts 2020179,1 k €↑
  8. 2019
    Annual accounts 2019147,6 k €↑
  9. 2018
    Annual accounts 2018118 k €
  10. 25/04/2017
    IncorporationPrivate limited company