NORMAL SITUATION

Real Vapor

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 30/10/2024

Net result-16,3 k €-106,1 %over 1 year
Gross margin-17,1 k €-104,3 %over 1 year
Equity503,8 k €-3,1 %over 1 year

Identity

Source · BCE/KBO

Real Vapor is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0675.463.854
Legal form
Private limited company
Contributed capital
30 000,00 €
Latest accounts
30/10/2024
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 5 financial years

20242023202220212018
Income statement
Gross margin-17,1 k €395,6 k €239,8 k €160 k €55,4 k €
EBITDA-16,7 k €365,3 k €193,8 k €82,3 k €3,3 k €
Operating result-16,8 k €358,9 k €182 k €74,5 k €-6 k €
Net result-16,3 k €267,8 k €128,8 k €57 k €-7,8 k €
Balance sheet
Equity503,8 k €520,2 k €252,4 k €123,6 k €22,2 k €
Total assets506,3 k €521,1 k €308,2 k €225,8 k €136,1 k €
Cash47,8 k €20,9 k €59,2 k €157,7 k €5,9 k €
Debts2,5 k €890,3 €55,9 k €102,2 k €111,4 k €
Other
Workforce–0,8 ETP0,8 ETP1,8 ETP0,6 ETP

Board of directors

Source · NBB, accounts to 30/10/2024

2 active · 9 ended

Active mandates

REAL UNITED

Director · since 05 mai 2017 · 0474.278.431

Represented by Klaas Vandendries

Active
THRIBE RETAIL ONE

Director · since 05 mai 2017 · 0673.576.116

Represented by Bert Geens

Active

Ended mandates

REAL UNITED

Bestuurder · since 05 mai 2017 · 0474.278.431

Represented by Klaas Vandendries

Ended
Real United BV

Bestuurder · since 05 mai 2017

Represented by Klaas Vandendries

Ended
Seven Out BV

Bestuurder · since 05 mai 2017

Represented by Bert Geens

Ended
THRIBE RETAIL ONE

Bestuurder · since 05 mai 2017 · 0673.576.116

Represented by Bert Geens

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/10/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year10 months12 months12 months12 months12 months12 months
Filing date21/11/202430/08/202428/06/202311/10/202204/08/202111/08/2020
General meeting30/10/202429/08/202426/05/202327/05/202225/06/202122/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/10/202430/10/202421/11/2024DutchPDF
Abridged model31/12/202329/08/202430/08/2024DutchPDF
Abridged model31/12/202226/05/202328/06/2023DutchPDF
Abridged model31/12/202127/05/202211/10/2022DutchPDF
Abridged model31/12/202025/06/202104/08/2021DutchPDF
Abridged model31/12/201922/07/202011/08/2020DutchPDF
Abridged modelCorrection31/12/201831/05/201924/12/2019DutchPDF
Abridged model31/12/201831/05/201926/07/2019DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/10/2024

2 active · 9 ended

Active mandates

REAL UNITED

Director · since 05 mai 2017 · 0474.278.431

Represented by Klaas Vandendries

Active
THRIBE RETAIL ONE

Director · since 05 mai 2017 · 0673.576.116

Represented by Bert Geens

Active

Ended mandates

REAL UNITED

Bestuurder · since 05 mai 2017 · 0474.278.431

Represented by Klaas Vandendries

Ended
Real United BV

Bestuurder · since 05 mai 2017

Represented by Klaas Vandendries

Ended
Seven Out BV

Bestuurder · since 05 mai 2017

Represented by Bert Geens

Ended
THRIBE RETAIL ONE

Bestuurder · since 05 mai 2017 · 0673.576.116

Represented by Bert Geens

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution24/02/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office04/02/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other09/05/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-16,3 k €↓
  2. 2023
    Annual accounts 2023267,8 k €↑
  3. 2022
    Annual accounts 2022128,8 k €↑
  4. 2021
    Annual accounts 202157 k €↑
  5. 2018
    Annual accounts 2018-7,8 k €