ACTIVE

Basse Sambre Conseils

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result404,7 k €+145,1 %over 1 year
Gross margin1,3 M €+32,5 %over 1 year
Equity789,5 k €+19,7 %over 1 year
Workforce8,0 ETP+12,7 %over 1 year

Identity

Source · BCE/KBO

Basse Sambre Conseils is a Private limited company incorporated in 2017. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Anhée. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0675.512.750
Incorporation
27/04/2017
Legal form
Private limited company
Registered office
Rue Tilette, Denée 19
5537 Anhée · WallonieSee on map
Contributed capital
33 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Joint committees (1)
  • 341
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin1,3 M €988,1 k €2 M €621,6 k €667,5 k €
EBITDA779,7 k €475,2 k €1,5 M €292,9 k €321,8 k €
Operating result591,9 k €286,5 k €1,4 M €187,6 k €216,2 k €
Net result404,7 k €165,1 k €1 M €133 k €145 k €
Balance sheet
Equity789,5 k €659,8 k €829,2 k €562,6 k €569,6 k €
Total assets2,2 M €2,5 M €2,9 M €1 M €1,1 M €
Cash64,1 k €180,5 k €73,2 k €12,2 k €27,2 k €
Debts1,3 M €1,7 M €1,9 M €447,9 k €522,9 k €
Other
Workforce8,0 ETP7,1 ETP–5,0 ETP7,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

BSM-69

Director · since 02 janvier 2023 · 0748.502.676

Represented by MICHEL Pierre

Active
BSW-72

Director · since 02 janvier 2023 · 0748.503.270

Represented by LAURENT Emmanuelle

Active
EMMANUELLE LAURENT

Director

Active
Pierre MICHEL

Director

Active

Ended mandates

BSM-69

Director · since 02 janvier 2023 · 0748.502.676

Represented by PIERRE MICHEL

Ended
BSW-72

Director · since 02 janvier 2023 · 0748.503.270

Represented by EMMANUELLE LAURENT

Ended
BSM-69

Mandate · 0748.502.676

Represented by Pierre MICHEL

Ended
BSW-72

Mandate · 0748.503.270

Represented by Emmanuelle LAURENT

Ended

Other companies at this address

Rue Tilette, Denée 19 5537 Anhée
CompanyCBE no.
BSM-69● Active
0748.502.676
UNITE BSC● Active
0798.421.450

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202623/07/202531/08/202431/08/202331/08/202230/08/2021
General meeting05/05/202606/05/202507/05/202402/05/202303/05/202204/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/05/202616/07/2026FrenchPDF
Abridged model31/12/202406/05/202523/07/2025FrenchPDF
Abridged model31/12/202307/05/202431/08/2024FrenchPDF
Abridged model31/12/202202/05/202331/08/2023FrenchPDF
Abridged model31/12/202103/05/202231/08/2022FrenchPDF
Abridged model31/12/202004/05/202130/08/2021FrenchPDF
Abridged model31/12/201905/05/202031/08/2020FrenchPDF
Abridged model31/12/201807/05/201920/06/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

BSM-69

Director · since 02 janvier 2023 · 0748.502.676

Represented by MICHEL Pierre

Active
BSW-72

Director · since 02 janvier 2023 · 0748.503.270

Represented by LAURENT Emmanuelle

Active
EMMANUELLE LAURENT

Director

Active
Pierre MICHEL

Director

Active

Ended mandates

BSM-69

Director · since 02 janvier 2023 · 0748.502.676

Represented by PIERRE MICHEL

Ended
BSW-72

Director · since 02 janvier 2023 · 0748.503.270

Represented by EMMANUELLE LAURENT

Ended
BSM-69

Mandate · 0748.502.676

Represented by Pierre MICHEL

Ended
BSW-72

Mandate · 0748.503.270

Represented by Emmanuelle LAURENT

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/07/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other22/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - DIVERS
    PDF
  • Other13/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025404,7 k €↑
  2. 2024
    Annual accounts 2024165,1 k €↓
  3. 2023
    Annual accounts 20231 M €↑
  4. 2022
    Annual accounts 2022133 k €↓
  5. 2021
    Annual accounts 2021145 k €↓
  6. 2020
    Annual accounts 2020243,5 k €↑
  7. 2019
    Annual accounts 2019220,4 k €↑
  8. 2018
    Annual accounts 2018204,5 k €
  9. 27/04/2017
    IncorporationPrivate limited company