ACTIVE

Auvray-Vision

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result66,6 k €+404,7 %over 1 year

Gross margin1,2 M €+2,6 %over 1 year

Equity1,3 M €-23,1 %over 1 year

Workforce16,6 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

Auvray-Vision is a Private limited company incorporated in 2017. Its main activity is: Electrical installation. Its registered office is in Thuin. It employs on average 16,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0675.569.564
Incorporation: 10/05/2017
Legal form: Private limited company
Registered office: Rue d'Anderlues(THN) 110
6530 Thuin · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 16,6 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 43212Electrical installation 43212Electrical installation 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation+10

Joint committees (2)

149,01
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+2.6%	1,2 M €	-61.5%	3,1 M €	+428%	584,8 k €	+138%	245,4 k €
EBITDA	304,7 k €	+82.5%	167 k €	-92.4%	2,2 M €	+604%	311,4 k €	+644%	41,8 k €
Operating result	181,6 k €	+197%	61,1 k €	-97.1%	2,1 M €	+661%	280,1 k €	+980%	25,9 k €
Net result	66,6 k €	+405%	13,2 k €	-99.2%	1,6 M €	+663%	207,3 k €	+1082%	17,5 k €
Balance sheet
Equity	1,3 M €	-23.1%	1,7 M €	+0.8%	1,7 M €	+528%	268,6 k €	+338%	61,4 k €
Total assets	3,3 M €	-4.9%	3,4 M €	-27.2%	4,7 M €	+397%	946,2 k €	+118%	435 k €
Cash	884,2 k €	-11.8%	1 M €	-60.4%	2,5 M €	+558%	384,4 k €	+488%	65,4 k €
Debts	1,9 M €	+12.6%	1,7 M €	-42.9%	3 M €	+347%	675,6 k €	+80.8%	373,6 k €
Other
Workforce	16,6 ETP	-100.0%	984 795,9 ETP	+11.1%	886 339,6 ETP	+8057533%	11,0 ETP	+83.3%	6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Amandine Van Wymeersch	Directorsince 24/05/2022Mandate2021 accountsended
Emmanuel AUVRAY	Directorsince 24/05/2022Mandate2024 accountsended
Jean François Auvray	Directorsince 24/05/2022

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AMANDINE VAN WYMEERCH	Mandate2024 accounts
JEAN-FRANCOIS AUVRAY	Mandate2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	29/08/2025	03/05/2024	06/10/2023	26/08/2022	31/08/2021
General meeting	18/06/2026	19/06/2025	03/05/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	03/05/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	06/10/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	20/06/2019	01/08/2019	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Amandine Van Wymeersch	Directorsince 24/05/2022Mandate2021 accountsended
Emmanuel AUVRAY	Directorsince 24/05/2022Mandate2024 accountsended
Jean François Auvray	Directorsince 24/05/2022

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AMANDINE VAN WYMEERCH	Mandate2024 accounts
JEAN-FRANCOIS AUVRAY	Mandate2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office22/07/2024
SIEGE SOCIAL
PDF
Mandates12/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2017
DEMISSIONS, NOMINATIONS
PDF
Other19/05/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings8 filings

Mandates

Jean François Auvray

Amandine Van Wymeersch

Emmanuel AUVRAY

AMANDINE VAN WYMEERCH

JEAN-FRANCOIS AUVRAY

2017201820192020202120222023202420252026

Auvray-Vision

Rue d'Anderlues(THN) 110, 6530 ThuinRue Saint Pierre(LAB) 5 bte 3, 6567 Merbes-le-Château

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue d'Anderlues(THN) 110, 6530 ThuinCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00297075
Rue Saint Pierre(LAB) 5 bte 3, 6567 Merbes-le-Château	accounts 2021 → 2023	Accounts 2023 · 2024-00082467

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Auvray-VisionCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00297075

Events

2025
Annual accounts 202566,6 k €↑
2024
Annual accounts 202413,2 k €↓
2023
Annual accounts 20231,6 M €↑
2022
Annual accounts 2022207,3 k €↑
2021
Annual accounts 202117,5 k €↓
2020
Annual accounts 202029,1 k €↑
2019
Annual accounts 2019-547,1 €↓
2018
Annual accounts 20189,1 k €
10/05/2017
IncorporationPrivate limited company

Auvray-Vision

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events