ACTIVE

ADIBOX

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

5,7 k €

-89.0% YoY

Gross margin

401,1 k €

+12.4% YoY

Equity

244,8 k €

+2.4% YoY

Workforce

6,3 ETP

What does ADIBOX do?

ADIBOX is a Public limited company incorporated in 2017. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Ciney. It employs on average 6,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0675.649.936

Incorporation

11/05/2017

Legal form

Public limited company

Registered office

Rue du Cortée(Haversin) 133
5590 Ciney · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

6,3 ETP

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 62010Computer programming activities 62030Computer facilities management activities+8

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	401,1 k €	+12.4%	356,8 k €	+32.0%	270,2 k €	+13.5%	238 k €	+94.8%	122,2 k €	+5.6%	115,7 k €	+85.4%	62,4 k €	+167%	23,4 k €
EBITDA	93,6 k €	-19.4%	116,1 k €	+33.0%	87,3 k €	+40.4%	62,2 k €	+494%	10,5 k €	-80.8%	54,5 k €	+5.5%	51,7 k €	+128%	22,7 k €
Operating result	9,2 k €	-86.8%	69,8 k €	+50.0%	46,6 k €	+7.8%	43,2 k €	+1473%	2,7 k €	-92.4%	36,3 k €	+11.3%	32,6 k €	+2821%	1,1 k €
Net result	5,7 k €	-89.0%	52,4 k €	+41.5%	37 k €	+7.8%	34,4 k €	+1585%	2 k €	-91.9%	25,2 k €	+1.3%	24,9 k €	+2038%	1,2 k €
Balance sheet
Equity	244,8 k €	+2.4%	239,1 k €	+28.1%	186,7 k €	+24.8%	149,6 k €	+29.8%	115,3 k €	+1.8%	113,2 k €	+28.6%	88 k €	+39.4%	63,2 k €
Total assets	532,5 k €	+17.4%	453,6 k €	+20.9%	375,3 k €	+10.3%	340,3 k €	+17.5%	289,6 k €	+6.2%	272,6 k €	+33.4%	204,3 k €	+47.8%	138,2 k €
Cash	11,9 k €	-38.9%	19,4 k €	-69.7%	64,2 k €	-17.5%	77,8 k €	-39.2%	128 k €	-10.3%	142,7 k €	+49.6%	95,4 k €	+178%	34,4 k €
Debts	157,8 k €	+59.8%	98,7 k €	+33.6%	73,9 k €	-15.6%	87,6 k €	+21.4%	72,1 k €	+23.6%	58,4 k €	+48.8%	39,2 k €	+83.4%	21,4 k €
Other
Workforce	6,3 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

BHSI SERVICES

Mandate · 0476.280.094

Represented by VERLAINE VINCENT

Active

GENGOUX JACQUELINE

Mandate

Active

Manage IT & Strategy

Mandate · 0675.611.235

Represented by VERLAINE BERTRAND

Active

Ended mandates

Bertrand VERLAINE

Managing director · since 09 mai 2017 · until 20 novembre 2022

Ended

BHSI SERVICES

Director · since 09 mai 2017 · until 20 novembre 2022 · 0476.280.094

Represented by Vincent VERLAINE

Ended

BHSI SERVICES

Director · since 09 mai 2017 · until 20 novembre 2022 · 0476.280.094

Represented by VINCENT VERLAINE

Ended

Vincent VERLAINE

Managing director · since 09 mai 2017 · until 20 novembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
ADIX GROUP● Active	0466.714.807
BHSI-Biron● Active	0678.743.147
BHSI Consult● Active	0676.711.788
BHSI INFORMATIQUE● Active	0476.281.282
DIGILOC● Active	1027.934.635
FIDUCIAIRE DE BIRON● Active	0861.225.584
myBiz Solution● Active	0546.814.041
NAVASOFT● Active	0476.284.450

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/12/2025	27/01/2025	25/01/2024	26/01/2023	25/01/2022	21/12/2020
General meeting	27/11/2025	28/11/2024	28/11/2023	24/11/2022	25/11/2021	26/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/11/2025	29/12/2025	French	PDF
Micro model	30/06/2024	28/11/2024	27/01/2025	French	PDF
Micro model	30/06/2023	28/11/2023	25/01/2024	French	PDF
Micro model	30/06/2022	24/11/2022	26/01/2023	French	PDF
Micro model	30/06/2021	25/11/2021	25/01/2022	French	PDF
Micro model	30/06/2020	26/11/2020	21/12/2020	French	PDF
Micro model	30/06/2019	28/11/2019	29/11/2019	French	PDF
Micro model	30/06/2018	22/11/2018	27/12/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

BHSI SERVICES

Mandate · 0476.280.094

Represented by VERLAINE VINCENT

Active

GENGOUX JACQUELINE

Mandate

Active

Manage IT & Strategy

Mandate · 0675.611.235

Represented by VERLAINE BERTRAND

Active

Ended mandates

Bertrand VERLAINE

Managing director · since 09 mai 2017 · until 20 novembre 2022

Ended

BHSI SERVICES

Director · since 09 mai 2017 · until 20 novembre 2022 · 0476.280.094

Represented by Vincent VERLAINE

Ended

BHSI SERVICES

Director · since 09 mai 2017 · until 20 novembre 2022 · 0476.280.094

Represented by VINCENT VERLAINE

Ended

Vincent VERLAINE

Managing director · since 09 mai 2017 · until 20 novembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2023
DEMISSIONS, NOMINATIONS
PDF
Other15/05/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,7 k €↓
2024
Annual accounts 202452,4 k €↑
2023
Annual accounts 202337 k €↑
2022
Annual accounts 202234,4 k €↑
2021
Annual accounts 20212 k €↓
2020
Annual accounts 202025,2 k €↑
2019
Annual accounts 201924,9 k €↑
2018
Annual accounts 20181,2 k €
11/05/2017
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADIBOX

Overview

What does ADIBOX do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline