ACTIVE

BHSI Consult

Financial year 2025 · closed on 31/12/2025
Net result
204,5 k €
+42.7% YoY
Gross margin
803,6 k €
+11.0% YoY
Equity
295,1 k €
-0.2% YoY
Workforce
10,4 ETP
+9.5% YoY

What does BHSI Consult do?

BHSI Consult is a Private company with limited liability incorporated in 2017. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Ciney. It employs on average 10,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0676.711.788
Incorporation
12/06/2017
Legal form
Private company with limited liability
Registered office
Rue du Cortée(Haversin) 133
5590 Ciney · WallonieSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Average workforce
10,4 ETP
Joint committees (1)
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin803,6 k €724,3 k €607,3 k €645 k €632,4 k €616,5 k €394,2 k €263,2 k €16,3 k €
EBITDA311,3 k €304,5 k €263,5 k €370,4 k €371,7 k €379,6 k €254,7 k €150,7 k €11,1 k €
Operating result284 k €201,9 k €63,8 k €177,1 k €181,4 k €178 k €63,7 k €46 k €2,2 k €
Net result204,5 k €143,3 k €39,6 k €127,2 k €115,7 k €113,1 k €40,4 k €30,1 k €-344,8 €
Balance sheet
Equity295,1 k €295,5 k €335,2 k €359 k €359 k €243,3 k €130,2 k €41,8 k €11,7 k €
Total assets780,4 k €693,8 k €665,1 k €810,6 k €880 k €1 M €1,2 M €820,2 k €86,8 k €
Cash237 k €234,1 k €182,1 k €121,5 k €132 k €94,9 k €137,8 k €52,3 k €6,1 k €
Debts430,2 k €348,1 k €290,6 k €420,7 k €495,9 k €737,1 k €1,1 M €777,3 k €74,8 k €
Other
Workforce10,4 ETP9,5 ETP8,7 ETP7,0 ETP7,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

DAVID Stéphan

Mandate

Active
FIDUCIAIRE DE BIRON

Mandate · 0861.225.584

Represented by VIATOUR Baudouin

Active
GMH Consult

Mandate · 0737.433.392

Represented by HENDRICKX Mathieu

Active
LOFISC

Mandate · 0762.527.094

Represented by LOBET Kevin

Active

Ended mandates

ED FISCOCONSULT

Director · since 10 février 2021 · 0762.467.510

Represented by Emilie DUFOURNY

Ended
GMH Consult

Administrator - manager · since 05 novembre 2019 · 0737.433.392

Represented by Mathieu HENDRICKX

Ended
Emilie DUFOURNY

Administrator - manager · since 01 juin 2017 · until 10 février 2021

Ended
Emilie DUFOURNY

Administrator - manager · since 01 juin 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
ADIBOXActive
0675.649.936
ADIX GROUPActive
0466.714.807
BHSI-BironActive
0678.743.147
0476.281.282
DIGILOCActive
1027.934.635
0861.225.584
myBiz SolutionActive
0546.814.041
NAVASOFTActive
0476.284.450
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/02/202620/06/202526/08/202428/08/202303/06/202230/06/2021
General meeting13/02/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/02/202627/02/2026FrenchPDF
Abridged model31/12/202416/05/202520/06/2025FrenchPDF
Abridged model31/12/202317/05/202426/08/2024FrenchPDF
Abridged model31/12/202219/05/202328/08/2023FrenchPDF
Abridged model31/12/202120/05/202203/06/2022FrenchPDF
Micro model31/12/202021/05/202130/06/2021FrenchPDF
Micro model31/12/201915/05/202030/06/2020FrenchPDF
Micro model31/12/201817/05/201926/06/2019FrenchPDF
Micro model31/12/201718/05/201802/07/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

DAVID Stéphan

Mandate

Active
FIDUCIAIRE DE BIRON

Mandate · 0861.225.584

Represented by VIATOUR Baudouin

Active
GMH Consult

Mandate · 0737.433.392

Represented by HENDRICKX Mathieu

Active
LOFISC

Mandate · 0762.527.094

Represented by LOBET Kevin

Active

Ended mandates

ED FISCOCONSULT

Director · since 10 février 2021 · 0762.467.510

Represented by Emilie DUFOURNY

Ended
GMH Consult

Administrator - manager · since 05 novembre 2019 · 0737.433.392

Represented by Mathieu HENDRICKX

Ended
Emilie DUFOURNY

Administrator - manager · since 01 juin 2017 · until 10 février 2021

Ended
Emilie DUFOURNY

Administrator - manager · since 01 juin 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/05/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2021
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates03/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025204,5 k €
  2. 2024
    Annual accounts 2024143,3 k €
  3. 2023
    Annual accounts 202339,6 k €
  4. 2022
    Annual accounts 2022127,2 k €
  5. 2021
    Annual accounts 2021115,7 k €
  6. 2020
    Annual accounts 2020113,1 k €
  7. 2019
    Annual accounts 201940,4 k €
  8. 2018
    Annual accounts 201830,1 k €
  9. 2017
    Annual accounts 2017-344,8 €
  10. 12/06/2017
    IncorporationPrivate company with limited liability