ACTIVE

SportHouse Group

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result368,3 k €+254,6 %over 1 year
Gross margin2 M €+47,5 %over 1 year
Equity830,5 k €+79,7 %over 1 year
Workforce32,7 ETP+17,2 %over 1 year

Identity

Source · BCE/KBO

SportHouse Group is a Public limited company incorporated in 2017. Its main activity is: Sound recording and music publishing activities. Its registered office is in Vilvoorde. It employs on average 32,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0675.669.633
Incorporation
12/05/2017
Legal form
Public limited company
Registered office
Harensesteenweg 230
1800 Vilvoorde · FlandreSee on map
Contributed capital
168 550,00 €
Latest accounts
31/12/2024
Average workforce
32,7 ETP
Joint committees (2)
  • 100
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 6 financial years

20242023202220212019
Income statement
Gross margin2 M €1,3 M €1,1 M €932,1 k €304,3 k €
EBITDA573,8 k €200,3 k €235,1 k €319 k €-82,2 k €
Operating result537 k €169,8 k €209,8 k €309,1 k €-88,5 k €
Net result368,3 k €103,9 k €136 k €226,1 k €-91,9 k €
Balance sheet
Equity830,5 k €462,2 k €358,3 k €422,3 k €141 k €
Total assets1,6 M €1,5 M €1,4 M €660,1 k €316,9 k €
Cash435,7 k €178,7 k €440,6 k €277,9 k €55,1 k €
Debts784,5 k €1,1 M €1,1 M €237,8 k €175,8 k €
Other
Workforce32,7 ETP27,9 ETP20,9 ETP14,8 ETP10,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 7 ended

Active mandates

Sam Kerkhofs

Director · since 10 septembre 2024 · until 10 septembre 2030

Active
Tomas Van Den Spiegel

Director · since 10 septembre 2024 · until 10 septembre 2030

Active
WATERMAN & WATERMAN

Director · since 19 décembre 2018 · until 23 mai 2024 · 0835.289.170

Represented by Vandenhaute WOUTER

Active

Ended mandates

Sam Kerkhofs

Director · since 19 décembre 2018 · until 22 mai 2025

Ended
Sam Kerkhofs

Managing director · since 19 décembre 2018 · until 22 mai 2025

Ended
Tomas Van Den Spiegel

Director · since 19 décembre 2018 · until 22 mai 2025

Ended
Tomas Van Den Spiegel

Managing director · since 19 décembre 2018 · until 22 mai 2025

Ended

Other companies at this address

Harensesteenweg 230 1800 Vilvoorde
CompanyCBE no.
Deklat Binnen● Active
0632.969.738
GREENFEVER● Active
0896.284.552
GRIP SPORTS CONSULTANCY● Active
0767.584.754
Holoptic● Active
1003.718.287
MORACEA● Active
0745.813.796
NoStrezz● Active
0789.992.744
PROGRESS ENERGY SERVICES● Active
0874.841.416

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202519/08/202403/07/202322/06/202225/06/202125/06/2020
General meeting22/05/202523/05/202425/05/202327/05/202227/05/202128/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202422/05/202528/08/2025DutchPDF
Abridged model31/12/202323/05/202419/08/2024DutchPDF
Abridged model31/12/202225/05/202303/07/2023DutchPDF
Abridged model31/12/202127/05/202222/06/2022DutchPDF
Abridged model31/12/202027/05/202125/06/2021DutchPDF
Abridged model31/12/201928/05/202025/06/2020DutchPDF
Abridged model31/12/201823/05/201919/07/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 7 ended

Active mandates

Sam Kerkhofs

Director · since 10 septembre 2024 · until 10 septembre 2030

Active
Tomas Van Den Spiegel

Director · since 10 septembre 2024 · until 10 septembre 2030

Active
WATERMAN & WATERMAN

Director · since 19 décembre 2018 · until 23 mai 2024 · 0835.289.170

Represented by Vandenhaute WOUTER

Active

Ended mandates

Sam Kerkhofs

Director · since 19 décembre 2018 · until 22 mai 2025

Ended
Sam Kerkhofs

Managing director · since 19 décembre 2018 · until 22 mai 2025

Ended
Tomas Van Den Spiegel

Director · since 19 décembre 2018 · until 22 mai 2025

Ended
Tomas Van Den Spiegel

Managing director · since 19 décembre 2018 · until 22 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office07/02/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/01/2019
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other16/05/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024368,3 k €↑
  2. 2023
    Annual accounts 2023103,9 k €↓
  3. 2022
    Annual accounts 2022136 k €↓
  4. 2021
    Annual accounts 2021226,1 k €↑
  5. 2019
    Annual accounts 2019-91,9 k €↓
  6. 2018
    Annual accounts 201864,4 k €
  7. 12/05/2017
    IncorporationPublic limited company