KALYPSO Tennis & Padel
0676.431.676 · rovalta.com · 26/09/2026
ACTIVE
KALYPSO Tennis & Padel
Financial year 2024 · Closed on 31/12/2024
Net result-6,9 k €+30,7 %over 1 year
Gross margin-2,7 k €+7,2 %over 1 year
Equity154,8 k €-4,3 %over 1 year
Overview
Identity
Source · BCE/KBOKALYPSO Tennis & Padel is a Private limited company incorporated in 2017. Its registered office is in Courcelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0676.431.676
- Incorporation
- 31/05/2017
- Legal form
- Private limited company
- Registered office
- Rue des Genêts 33
6180 Courcelles · WallonieSee on map - Contributed capital
- 200 000,00 €
- Latest accounts
- 31/12/2024
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -2,7 k € | +7.2% | -2,9 k € | +20.5% | -3,6 k € | -4.4% | -3,4 k € | +5.7% | -3,7 k € |
| EBITDA | -2,7 k € | +9.2% | -2,9 k € | +25.9% | -4 k € | -4.0% | -3,8 k € | -3.8% | -3,7 k € |
| Operating result | -2,7 k € | +9.2% | -2,9 k € | +25.9% | -4 k € | -4.0% | -3,8 k € | -3.8% | -3,7 k € |
| Net result | -6,9 k € | +30.7% | -9,9 k € | +20.1% | -12,4 k € | +9.3% | -13,7 k € | +8.3% | -15 k € |
| Balance sheet | |||||||||
| Equity | 154,8 k € | -4.3% | 161,7 k € | -5.8% | 171,7 k € | -6.8% | 184,1 k € | -6.9% | 197,8 k € |
| Total assets | 630,1 k € | -0.0% | 630,2 k € | +0.0% | 630,1 k € | -0.0% | 630,3 k € | +0.0% | 630,3 k € |
| Cash | 56,4 € | -69.1% | 182,2 € | +93.3% | 94,3 € | -65.1% | 270,4 € | +7.8% | 250,8 € |
| Debts | 475,2 k € | +1.4% | 468,5 k € | +2.2% | 458,4 k € | +2.8% | 446,2 k € | +3.2% | 432,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20243 active · 2 ended
Active mandates
GREGORY DASSET
ActiveJEROME COUDER
ActiveSVEN CASTELLANI
ActiveEnded mandates
ARNAUD KRUMPMANN
EndedSVEN CASTELLANI
EndedOther companies at this address
Rue des Genêts 33 6180 Courcelles| Company | CBE no. |
|---|---|
GJ PROJECT● Active | 0777.482.912 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2025 | 24/07/2024 | 28/07/2023 | 29/08/2022 | 26/07/2021 | 23/07/2020 |
| General meeting | 28/08/2025 | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/08/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 15/06/2024 | 24/07/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 28/07/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 26/07/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 23/07/2020 | French | |
| Micro model | 31/12/2018 | 15/06/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 17/07/2018 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20243 active · 2 ended
Active mandates
GREGORY DASSET
ActiveJEROME COUDER
ActiveSVEN CASTELLANI
ActiveEnded mandates
ARNAUD KRUMPMANN
EndedSVEN CASTELLANI
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring31/03/2025DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring07/01/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office06/08/2021SIEGE SOCIAL
- Other02/06/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-6,9 k €↑
- 2023Annual accounts 2023-9,9 k €↑
- 2022Annual accounts 2022-12,4 k €↑
- 2021Annual accounts 2021-13,7 k €↑
- 2020Annual accounts 2020-15 k €↑
- 2019Annual accounts 2019-16,3 k €↓
- 2018Annual accounts 201832,7 k €↑
- 2017Annual accounts 2017-3,6 k €
- 31/05/2017IncorporationPrivate limited company