ACTIVE

SEVIROSA AGENCY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
18,2 k €
+11.5% YoY
Gross margin
-2 k €
+21.6% YoY
Equity
3 M €
+0.6% YoY

What does SEVIROSA AGENCY do?

SEVIROSA AGENCY is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0676.972.007
Incorporation
20/06/2017
Legal form
Private limited company
Registered office
Avenue Ariane 31
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
3 579 100,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46341Wholesale of beverages46341Wholesale of beverages68100Buying and selling of own real estate68110Buying and selling of own real estate+2
Signals
ProfitableSolid equityLow riskPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin-2 k €-2,5 k €-4,3 k €-1,6 k €28,8 k €27,6 k €10,1 k €16 k €
EBITDA-3 k €-3,5 k €-6,3 k €-2,5 k €26,3 k €26,8 k €9,2 k €15,6 k €
Operating result-3 k €-3,5 k €-6,3 k €-2,5 k €26,3 k €26,8 k €9,2 k €15,6 k €
Net result18,2 k €16,4 k €8,4 k €705,6 k €19,9 k €29 k €25,5 k €29,5 k €
Balance sheet
Equity3 M €2,9 M €2,9 M €2,9 M €2,2 M €2,2 M €2,2 M €2,1 M €
Total assets4,3 M €4,2 M €4,3 M €4,1 M €2,3 M €2,2 M €2,6 M €2,6 M €
Cash1 M €948,8 k €913,5 k €743,8 k €806,7 k €770,6 k €99,9 k €115,6 k €
Debts1,3 M €1,3 M €1,3 M €1,1 M €40,4 k €16,1 k €388,9 k €442,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Christophe Muguerza Bengoechea

Director · since 20 juin 2017

Active

Ended mandates

Christophe Muguerza Bengoechea

Manager · since 20 juin 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
ARIANE'S CORNER● Active
0823.500.504
BOOMERANG CORE COMPANY SA ET OU BROMURE SA● Active
0450.041.594
BOOMERANG FIELD COMPANY● Active
0479.127.540
BOOMERANG PIXEL COMPANY● Active
0876.678.971
PIXEL● Active
0787.544.780
SoLoT3● Active
0778.861.993
STRAVIGES● Active
0643.965.578
THE RAID AGENCY● Active
0479.454.766
UNDER -& BACK-GROUND COMPANY● Active
0471.303.994
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202609/08/202525/09/202404/11/202323/08/202216/08/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202628/08/2026FrenchPDF
Abridged model31/12/202405/06/202509/08/2025FrenchPDF
Abridged model31/12/202306/06/202425/09/2024FrenchPDF
Abridged modelCorrection31/12/202201/06/202304/11/2023FrenchPDF
Abridged model31/12/202201/06/202329/09/2023FrenchPDF
Abridged model31/12/202102/06/202223/08/2022FrenchPDF
Abridged model31/12/202003/06/202116/08/2021FrenchPDF
Abridged model31/12/201904/06/202008/09/2020FrenchPDF
Abridged model31/12/201806/06/201913/08/2019FrenchPDF
Abridged model31/12/201707/06/201828/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Christophe Muguerza Bengoechea

Director · since 20 juin 2017

Active

Ended mandates

Christophe Muguerza Bengoechea

Manager · since 20 juin 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2017
    DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,2 k €↑
  2. 2024
    Annual accounts 202416,4 k €↑
  3. 2023
    Annual accounts 20238,4 k €↓
  4. 2022
    Annual accounts 2022705,6 k €↑
  5. 2021
    Annual accounts 202119,9 k €↓
  6. 2020
    Annual accounts 202029 k €↑
  7. 2019
    Annual accounts 201925,5 k €↓
  8. 2018
    Annual accounts 201829,5 k €
  9. 20/06/2017
    IncorporationPrivate limited company