ACTIVE

SMAY

Export PDF
Financial year 2022 · closed on 31/12/2022
Net result
-6,9 k €
-145.8% YoY
Gross margin
-4,6 k €
-125.2% YoY
Equity
29,2 k €
-19.2% YoY

What does SMAY do?

SMAY is a Private limited company incorporated in 2017. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Tournai.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0677.443.050
Incorporation
22/06/2017
Legal form
Private limited company
Registered office
Chaussée de Lille(TOU) 204
7500 Tournai · WallonieSee on map
Contributed capital
15 000,00 €
Latest accounts
31/12/2022
Activities (NACE)
45111Sale of cars and light motor vehicles· main46711Wholesale of solid, liquid and gaseous fuels and related products45113Sale of cars and light motor vehicles46772Wholesale of waste and scrap46872Wholesale trade, except of motor vehicles and motorcycles47811Retail sale via stalls and markets of food, beverages and tobacco products
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2022202120202019
Income statement
Gross margin-4,6 k €18,5 k €17 k €-1 k €
EBITDA-6,5 k €16,7 k €15,8 k €-3,5 k €
Operating result-6,7 k €16,4 k €15,5 k €-3,8 k €
Net result-6,9 k €15,2 k €15,3 k €-4,1 k €
Balance sheet
Equity29,2 k €36,1 k €20,9 k €5,6 k €
Total assets33,1 k €38,8 k €22,9 k €6,8 k €
Cash23,4 k €37,1 k €21,3 k €4,7 k €
Debts3,9 k €2,7 k €2 k €1,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active

Active mandates

KARIM YARROUM

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
Asbl Graine d'étoile● Active
1027.311.459
Assistance, Prévention, Secours● Bankrupt
0597.771.408
BATIDECO● Active
0779.424.296
BELGIUM PREMIUM BRANDS II● Active
0763.378.617
CAPSULE MANAGEMENT● Active
1020.997.650
CASTIES● Active
0451.397.121
CENTIARE● Active
0726.834.559
CORESTONE CONSTRUCTION● Active
1034.052.068
DLM CONSULTING● Active
0887.958.388
DOCTEUR HOUSE● Active
0631.939.756
ECOBEL TECHNICS● Active
0696.795.936
Embellie-Toit● Active
1029.641.538
GML DECORS● Liquidation
0884.976.629
ISOTOIT CONSTRUCT● Active
1008.810.391
ISOTUBES● Active
0474.805.102
LARISSA.BEN● Bankrupt
0685.359.735
LA RUCHE● Active
0556.705.269
MORE THAN A CAR● Active
0477.743.410
Mousse & Co● Active
1041.032.011
MP PROPRETE● Active
0740.469.690
Annual accounts

Full financial information

20222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201926/06/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months19 months
Filing date11/09/202326/07/202230/08/202104/09/202009/10/2019
General meeting03/06/202304/06/202205/06/202129/06/202024/06/2019
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202203/06/202311/09/2023DutchPDF
Micro model31/12/202104/06/202226/07/2022DutchPDF
Micro model31/12/202005/06/202130/08/2021DutchPDF
Micro model31/12/201929/06/202004/09/2020DutchPDF
Micro model31/12/201824/06/201909/10/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active

Active mandates

KARIM YARROUM

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other23/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates17/09/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates01/08/2023
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/06/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-6,9 k €↓
  2. 2021
    Annual accounts 202115,2 k €↓
  3. 2020
    Annual accounts 202015,3 k €↑
  4. 2019
    Annual accounts 2019-4,1 k €
  5. 22/06/2017
    IncorporationPrivate limited company