ACTIVE

SPRIMABAT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-8,5 k €
-110.8% YoY
Gross margin
15,3 k €
-68.8% YoY
Equity
117 k €
-6.8% YoY
Workforce
0,0 ETP

What does SPRIMABAT do?

SPRIMABAT is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Sprimont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0677.624.776
Incorporation
27/06/2017
Legal form
Private limited company
Registered office
Rue de Warnoumont(RVX) 34
4140 Sprimont · WallonieSee on map
Contributed capital
18 155,35 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212018
Income statement
Gross margin15,3 k €49,2 k €57,8 k €64,1 k €54,4 k €
EBITDA13,9 k €42,5 k €49,9 k €59,2 k €48,4 k €
Operating result-6,9 k €3,9 k €12,9 k €11,6 k €2,4 k €
Net result-8,5 k €78,8 k €6,6 k €5,8 k €1,4 k €
Balance sheet
Equity117 k €125,5 k €79 k €72,5 k €120,5 k €
Total assets295,9 k €264,4 k €225,2 k €250,5 k €385,1 k €
Cash316,8 €869,5 €9,3 k €2 k €4,4 k €
Debts178,7 k €138,8 k €146,1 k €178 k €264,2 k €
Other
Workforce0,0 ETP0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Julian LOUON

Director · since 21 juin 2017

Active
Michel LOUON

Director · since 21 juin 2017

Active

Ended mandates

Julian LOUON

Manager · since 01 janvier 2017

Ended
Michel LOUON

Manager · since 01 janvier 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
J.N.M. IMMO● Active
0454.122.623
Nico Immo● Active
0755.814.003
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/10/202529/11/202414/07/202319/10/202230/09/202130/10/2020
General meeting30/09/202503/10/202414/07/202316/10/202229/09/202128/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/09/202513/10/2025FrenchPDF
Abridged model31/12/202303/10/202429/11/2024FrenchPDF
Abridged model31/12/202214/07/202314/07/2023FrenchPDF
Abridged model31/12/202116/10/202219/10/2022FrenchPDF
Abridged model31/12/202029/09/202130/09/2021FrenchPDF
Abridged model31/12/201928/10/202030/10/2020FrenchPDF
Abridged model31/12/201829/06/201928/08/2019FrenchPDF
Abridged model31/12/201730/06/201828/09/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Julian LOUON

Director · since 21 juin 2017

Active
Michel LOUON

Director · since 21 juin 2017

Active

Ended mandates

Julian LOUON

Manager · since 01 janvier 2017

Ended
Michel LOUON

Manager · since 01 janvier 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring17/10/2023
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/06/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring12/08/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring10/04/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other10/07/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-8,5 k €↓
  2. 2023
    Annual accounts 202378,8 k €↑
  3. 2022
    Annual accounts 20226,6 k €↑
  4. 2021
    Annual accounts 20215,8 k €↑
  5. 2018
    Annual accounts 20181,4 k €
  6. 27/06/2017
    IncorporationPrivate limited company