PIRNAY Logan
0677.705.049 · rovalta.com · 25/09/2026
ACTIVE
PIRNAY Logan
Financial year 2025 · Closed on 31/12/2025
Net result63,7 k €+103,3 %over 1 year
Gross margin413 k €+79,2 %over 1 year
Equity153,6 k €+32,6 %over 1 year
Overview
Identity
Source · BCE/KBOPIRNAY Logan is a Private limited company incorporated in 2017. Its registered office is in Beauraing.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0677.705.049
- Incorporation
- 29/06/2017
- Legal form
- Private limited company
- Registered office
- rue des Ardennes 210
5570 Beauraing · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Joint committees (3)
- 124
- 149
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 413 k € | +79.2% | 230,5 k € | +44.6% | 159,4 k € | -12.0% | 181,2 k € | -14.3% | 211,5 k € |
| EBITDA | 97,1 k € | +114% | 45,4 k € | +121% | 20,6 k € | +74.5% | 11,8 k € | +7.9% | 10,9 k € |
| Operating result | 73,8 k € | +144% | 30,2 k € | +623% | 4,2 k € | +181% | -5,2 k € | -10.1% | -4,7 k € |
| Net result | 63,7 k € | +103% | 31,3 k € | +758% | 3,7 k € | +144% | -8,4 k € | -26.1% | -6,6 k € |
| Balance sheet | |||||||||
| Equity | 153,6 k € | +32.6% | 115,9 k € | +21.6% | 95,3 k € | +4.0% | 91,6 k € | -8.4% | 100 k € |
| Total assets | 247,2 k € | +44.4% | 171,2 k € | +30.0% | 131,7 k € | -5.1% | 138,7 k € | -31.5% | 202,4 k € |
| Cash | 85,8 k € | +95.6% | 43,9 k € | +128% | 19,3 k € | +250% | 5,5 k € | -74.1% | 21,2 k € |
| Debts | 93,6 k € | +69.3% | 55,3 k € | +52.1% | 36,4 k € | -22.8% | 47,1 k € | -54.0% | 102,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
LOGAN PIRNAY
ActiveEnded mandates
LOGAN PIRNAY
EndedLUDOVIC BALFROID
EndedLUDOVIC BALFROID
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 03/06/2025 | 03/06/2024 | 07/07/2023 | 13/06/2022 | 18/06/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 01/06/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 03/06/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 03/06/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 07/07/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 13/06/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 18/06/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 02/07/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 24/06/2019 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
LOGAN PIRNAY
ActiveEnded mandates
LOGAN PIRNAY
EndedLUDOVIC BALFROID
EndedLUDOVIC BALFROID
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates24/04/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates10/02/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other03/07/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202563,7 k €↑
- 2024Annual accounts 202431,3 k €↑
- 2023Annual accounts 20233,7 k €↑
- 2022Annual accounts 2022-8,4 k €↓
- 2022Name changePIRNAY LOGAN SRL
- 2021Annual accounts 2021-6,6 k €↓
- 2021Name changeBALFROID-PIRNAY SRL
- 2020Annual accounts 202035,7 k €↓
- 2019Annual accounts 201959,7 k €↑
- 2018Annual accounts 201858,5 k €
- 29/06/2017IncorporationPrivate limited company