NORMAL SITUATION

FRANKLIN ROOSEVELT IMMO

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result4,6 k €-98,4 %over 1 year
Gross margin15,9 k €-95,1 %over 1 year
Equity314,1 k €+1,5 %over 1 year

Identity

Source · BCE/KBO

FRANKLIN ROOSEVELT IMMO is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0677.949.133
Legal form
Private limited company
Contributed capital
220 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2021202020192018
Income statement
Gross margin15,9 k €325,9 k €44,5 k €-4,6 k €
EBITDA14,9 k €324,8 k €44 k €-5,4 k €
Operating result13,9 k €323,1 k €42,4 k €-6,2 k €
Net result4,6 k €279,3 k €16,4 k €-6,2 k €
Balance sheet
Equity314,1 k €309,5 k €230,2 k €213,8 k €
Total assets1,8 M €2,2 M €1,6 M €826,6 k €
Cash25,3 k €245 k €45,5 k €768,8 €
Debts1,5 M €1,9 M €1,4 M €612,8 k €

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 2 ended

Active mandates

Hans DECUYPERE

Director · since 16 septembre 2019

Active
HADECAM

Director · since 06 juillet 2017 · 0862.393.445

Represented by Marleen Callens

Active

Ended mandates

HADECAM

Director · since 06 juillet 2017 · 0862.393.445

Represented by Marleen CALLENS

Ended
HADECAM

Manager · since 06 juillet 2017 · 0862.393.445

Represented by Hans DECUYPERE

Ended

Full financial information

Source · NBB
2021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/10/201806/07/2017
Closing of the financial year31/12/202131/12/202031/12/201930/09/2018
Length of the financial year12 months12 months15 months15 months
Filing date08/06/202218/06/202108/06/202004/03/2019
General meeting07/06/202217/06/202106/06/202001/03/2019
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202107/06/202208/06/2022DutchPDF
Abridged model31/12/202017/06/202118/06/2021DutchPDF
Abridged model31/12/201906/06/202008/06/2020DutchPDF
Abridged model30/09/201801/03/201904/03/2019DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 2 ended

Active mandates

Hans DECUYPERE

Director · since 16 septembre 2019

Active
HADECAM

Director · since 06 juillet 2017 · 0862.393.445

Represented by Marleen Callens

Active

Ended mandates

HADECAM

Director · since 06 juillet 2017 · 0862.393.445

Represented by Marleen CALLENS

Ended
HADECAM

Manager · since 06 juillet 2017 · 0862.393.445

Represented by Hans DECUYPERE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution12/01/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/10/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates26/09/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other10/07/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20214,6 k €↓
  2. 2020
    Annual accounts 2020279,3 k €↑
  3. 2019
    Annual accounts 201916,4 k €↑
  4. 2018
    Annual accounts 2018-6,2 k €