INTRADURA
0678.491.046 · rovalta.com · 25/09/2026
ACTIVE
INTRADURA
Financial year 2025 · Closed on 31/12/2025
Net result1 M €+237,5 %over 1 year
Revenue39,7 M €+0,3 %over 1 year
Equity5,5 M €+22,9 %over 1 year
Workforce161,2 ETP-1,5 %over 1 year
Overview
Identity
Source · BCE/KBOINTRADURA is a Project leader organization, Flemish Region incorporated in 2017. Its main activity is: Collection of non-hazardous waste. Its registered office is in Drogenbos. It employs on average 161,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0678.491.046
- Incorporation
- 12/07/2017
- Legal form
- Project leader organization, Flemish Region
- Registered office
- Dorent 5
1620 Drogenbos · FlandreSee on map - Contributed capital
- 2 855 192,40 €
- Latest accounts
- 31/12/2025
- Average workforce
- 161,2 ETP
Activities (NACE)
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 39,7 M € | +0.3% | 39,5 M € | -4.9% | 41,6 M € | -2.9% | 42,8 M € | -5.8% | 45,5 M € |
| EBITDA | 2,4 M € | +12.5% | 2,1 M € | +19.8% | 1,7 M € | +16.5% | 1,5 M € | -10.7% | 1,7 M € |
| Operating result | 1,2 M € | +139% | 494,4 k € | -50.6% | 1 M € | +46.2% | 685 k € | -24.5% | 907,7 k € |
| Net result | 1 M € | +237% | 301,7 k € | -64.4% | 847,1 k € | +44.7% | 585,6 k € | -27.3% | 805,5 k € |
| Balance sheet | |||||||||
| Equity | 5,5 M € | +22.9% | 4,4 M € | +7.3% | 4,1 M € | +25.7% | 3,3 M € | +21.6% | 2,7 M € |
| Total assets | 23,1 M € | +13.8% | 20,3 M € | +0.8% | 20,1 M € | -10.8% | 22,6 M € | -13.1% | 25,9 M € |
| Cash | 6,7 M € | -9.4% | 7,4 M € | +22.2% | 6,1 M € | +8.2% | 5,6 M € | -27.0% | 7,7 M € |
| Debts | 12 M € | -4.0% | 12,5 M € | -6.7% | 13,4 M € | -18.2% | 16,4 M € | -19.1% | 20,2 M € |
| Other | |||||||||
| Workforce | 161,2 ETP | -1.5% | 163,6 ETP | -1.6% | 166,3 ETP | +5.0% | 158,4 ETP | -0.1% | 158,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202529 active · 100 ended
Active mandates
Tinneke Deleu
ActiveAlexis Rons
ActiveCharlotte Murphy-Houset
ActiveGreta Cochez
ActiveGunter Desmet
ActiveJelle De Wilde
ActiveJeroen Tiebout
ActiveKoen Muyldermans
ActiveNele Van Craenem
ActiveReinhoud De Bosscher
ActiveSabrina Pauwels
ActiveSven pletincx
ActiveWendy Dooms
ActiveWouter Van Driessche
ActivePatrick Week
ActiveAlexis Calmeyn
ActiveJef Walravens
ActiveElke Wouters
ActiveJos Savenberg
ActiveFred Dielens
ActiveFrans Holsters
ActiveIlse Rymenants
ActiveJan Desmeth
ActiveJos Thomas
ActiveKarel De Ridder
ActiveLien Casier
ActiveHeidi Elpers
ActiveJan De Backer
ActiveJohan Servé
ActiveEnded mandates
Alexis Rons
EndedPatrick Week
EndedAlexis Calmeyn
EndedJef Walravens
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 20/06/2025 | 20/06/2024 | 22/06/2023 | 23/06/2022 | 17/06/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 21/06/2023 | 22/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 17/06/2026 | 18/06/2026 | Dutch | |
| Full model | 31/12/2024 | 18/06/2025 | 20/06/2025 | Dutch | |
| Full model | 31/12/2023 | 19/06/2024 | 20/06/2024 | Dutch | |
| Full model | 31/12/2022 | 21/06/2023 | 22/06/2023 | Dutch | |
| Full model | 31/12/2021 | 22/06/2022 | 23/06/2022 | Dutch | |
| Full model | 31/12/2020 | 16/06/2021 | 17/06/2021 | Dutch | |
| Full model | 31/12/2019 | 17/06/2020 | 18/06/2020 | Dutch | |
| Full model | 31/12/2018 | 12/06/2019 | 13/06/2019 | Dutch | |
| Full model | 31/12/2017 | 27/06/2018 | 28/06/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202529 active · 100 ended
Active mandates
Tinneke Deleu
ActiveAlexis Rons
ActiveCharlotte Murphy-Houset
ActiveGreta Cochez
ActiveGunter Desmet
ActiveJelle De Wilde
ActiveJeroen Tiebout
ActiveKoen Muyldermans
ActiveNele Van Craenem
ActiveReinhoud De Bosscher
ActiveSabrina Pauwels
ActiveSven pletincx
ActiveWendy Dooms
ActiveWouter Van Driessche
ActivePatrick Week
ActiveAlexis Calmeyn
ActiveJef Walravens
ActiveElke Wouters
ActiveJos Savenberg
ActiveFred Dielens
ActiveFrans Holsters
ActiveIlse Rymenants
ActiveJan Desmeth
ActiveJos Thomas
ActiveKarel De Ridder
ActiveLien Casier
ActiveHeidi Elpers
ActiveJan De Backer
ActiveJohan Servé
ActiveEnded mandates
Alexis Rons
EndedPatrick Week
EndedAlexis Calmeyn
EndedJef Walravens
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other06/07/2026—
- Mandates05/01/2026ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2025ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates24/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates15/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates17/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2024ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251 M €↑
- 2024Annual accounts 2024301,7 k €↓
- 2023Annual accounts 2023847,1 k €↑
- 2022Annual accounts 2022585,6 k €↓
- 2021Annual accounts 2021805,5 k €↑
- 2021Name changeIntradura O.V.
- 2020Annual accounts 2020684,2 k €↑
- 2019Annual accounts 2019-499,3 k €↓
- 2018Annual accounts 2018-494,6 k €↑
- 2017Annual accounts 2017-637,4 k €
- 12/07/2017IncorporationProject leader organization, Flemish Region
- 2017Name changeIntradura