ACTIVE

CLAYSTONE

Export PDF
Financial year 2025 · closed on 31/08/2025
Net result
62,5 k €
+303.9% YoY
Gross margin
94,5 k €
+10876.5% YoY
Equity
-638,4 k €
+8.9% YoY

What does CLAYSTONE do?

CLAYSTONE is a Private limited company incorporated in 2017. Its registered office is in Charleroi.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0678.622.985
Incorporation
14/07/2017
Legal form
Private limited company
Registered office
Quai de la Darse 14
6030 Charleroi · Wallonie
Contributed capital
18 600,00 €
Latest accounts
31/08/2025
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin94,5 k €860,5 €-31,6 k €149,4 k €179,2 k €102,2 k €61,8 k €42,7 k €
EBITDA63,8 k €-39,6 k €-82,1 k €-139,3 k €34,4 k €-69,6 k €-38,8 k €-72,4 k €
Operating result62,7 k €-42,6 k €-130,2 k €-210,2 k €-27,4 k €-119 k €-74,5 k €-93,7 k €
Net result62,5 k €-30,6 k €-139,2 k €-221,6 k €-30,2 k €-120,8 k €-79,7 k €-97,7 k €
Balance sheet
Equity-638,4 k €-700,9 k €-670,2 k €-531,1 k €-309,4 k €-279,2 k €-158,4 k €-79,1 k €
Total assets221,9 k €181,7 k €310,7 k €606,7 k €734,9 k €558,5 k €382,6 k €228,1 k €
Cash120,3 k €135,4 k €14,1 k €5 k €48,9 k €60,5 k €8,7 k €5,2 k €
Debts854,8 k €882,6 k €980,9 k €1,1 M €1 M €837,7 k €541 k €307,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 7 ended

Active mandates

François-Xavier DUFRASNE

Director · since 12 juin 2025

Active

Ended mandates

François-Xavier Dufrasne

Director · since 13 juillet 2017

Ended
Jérémy Nobels

Director · since 13 juillet 2017 · until 25 mars 2023

Ended
François-Xavier Dufrasne

Director · since 03 juillet 2017

Ended
François Xavier Dufrasne

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
AL● Active
0765.328.317
ASSOCIATION MOMENTANEE BATITEC-LIXON● Active
0800.548.324
Au Moulin● Active
0401.119.348
CHAMBORD● Active
1024.422.344
GIM-PRIMA● Active
0660.522.686
Groupement immobilier de Mons● Active
0401.103.413
HVS TECH● Active
0474.961.785
LITECH● Active
0425.105.171
LIXON● Active
0401.722.926
LIXON - MONUMENT HAINAUT - DUCHÊNE SASPJ● Active
0754.477.975
LIXON STADE● Active
1013.080.371
MANEF● Active
0401.897.229
SSM BEMAT-LIXON-MOURY● Active
1037.181.804
SSM LIXON-ALARME DE CLERCK● Active
1016.986.897
SSM LIXON-DEGOTTE● Active
1028.244.243
SSM LIXON STADSBADER SITEL● Active
0770.226.718
SSM LIXON - TS CONSTRUCT● Active
1020.717.340
SSM LIXON-WANTY● Active
0805.592.720
UTILITAS● Active
0431.963.170
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/09/202401/09/202301/09/202201/09/202101/09/202001/09/2019
Closing of the financial year31/08/202531/08/202431/08/202331/08/202231/08/202131/08/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/04/202625/11/202511/09/202526/05/202303/04/202324/11/2020
General meeting23/03/202621/11/202510/09/202429/03/202304/11/202209/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/08/202523/03/202603/04/2026FrenchPDF
Micro model31/08/202421/11/202525/11/2025FrenchPDF
Micro model31/08/202310/09/202411/09/2025FrenchPDF
Micro model31/08/202229/03/202326/05/2023FrenchPDF
Micro model31/08/202104/11/202203/04/2023FrenchPDF
Micro model31/08/202009/10/202024/11/2020FrenchPDF
Micro model31/08/201911/10/201928/10/2019FrenchPDF
Micro model31/08/201812/10/201826/12/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 7 ended

Active mandates

François-Xavier DUFRASNE

Director · since 12 juin 2025

Active

Ended mandates

François-Xavier Dufrasne

Director · since 13 juillet 2017

Ended
Jérémy Nobels

Director · since 13 juillet 2017 · until 25 mars 2023

Ended
François-Xavier Dufrasne

Director · since 03 juillet 2017

Ended
François Xavier Dufrasne

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates26/04/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/07/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202562,5 k €↑
  2. 2024
    Annual accounts 2024-30,6 k €↑
  3. 2024
    Name changeCLAYSTONE
  4. 2023
    Annual accounts 2023-139,2 k €↑
  5. 2022
    Annual accounts 2022-221,6 k €↓
  6. 2021
    Annual accounts 2021-30,2 k €↑
  7. 2021
    Name changeNodu Food
  8. 2020
    Annual accounts 2020-120,8 k €↓
  9. 2019
    Annual accounts 2019-79,7 k €↑
  10. 2018
    Annual accounts 2018-97,7 k €
  11. 14/07/2017
    IncorporationPrivate limited company