ACTIVE

LIXON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,2 M €

+123.5% YoY

Revenue

71,2 M €

+23.2% YoY

Equity

71,9 M €

+46.1% YoY

Workforce

198,3 ETP

+0.2% YoY

What does LIXON do?

LIXON is a Public limited company incorporated in 1968. Its main activity is: Construction of buildings. Its registered office is in Charleroi. It employs on average 198,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.722.926

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Quai de la Darse 14
6030 Charleroi · Wallonie

Contributed capital

1 900 000,00 €

Latest accounts

31/12/2025

Average workforce

198,3 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 41001Construction of buildings+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	71,2 M €	+23.2%	57,8 M €	-34.3%	88 M €	-4.4%	92 M €	+94.6%	47,3 M €	-23.5%	61,7 M €	-12.1%	70,2 M €	+12.4%	62,5 M €	-5.9%	66,4 M €	+4.6%	63,5 M €	-15.6%	75,2 M €	+6.1%	70,9 M €	+3.6%	68,4 M €	+20.1%	57 M €	-6.0%	60,6 M €	+11.2%	54,5 M €	-20.9%	68,9 M €	-0.3%	69,1 M €	+63.4%	42,3 M €	+39.9%	30,2 M €
EBITDA	9,4 M €	+47.4%	6,4 M €	-32.5%	9,5 M €	+21.2%	7,8 M €	+51.9%	5,2 M €	+103%	2,5 M €	-55.6%	5,7 M €	+81.2%	3,2 M €	+1.7%	3,1 M €	-35.1%	4,8 M €	+57.0%	3 M €	+52.3%	2 M €	-38.6%	3,3 M €	+28.8%	2,5 M €	-41.0%	4,3 M €	-43.8%	7,6 M €	-8.8%	8,4 M €	+154%	3,3 M €	-39.0%	5,4 M €	+128%	2,4 M €
Operating result	7,7 M €	+257%	2,2 M €	-72.8%	7,9 M €	-0.2%	7,9 M €	+163%	3 M €	+92.7%	1,6 M €	-67.9%	4,9 M €	+107%	2,3 M €	+5.7%	2,2 M €	-44.6%	4 M €	+61.0%	2,5 M €	+49.4%	1,7 M €	-23.0%	2,2 M €	-23.6%	2,8 M €	+2.6%	2,8 M €	-55.9%	6,3 M €	-15.2%	7,4 M €	+169%	2,7 M €	-33.3%	4,1 M €	+257%	1,2 M €
Net result	6,2 M €	+123%	2,8 M €	-60.2%	7 M €	+4.0%	6,8 M €	+60.8%	4,2 M €	+176%	1,5 M €	-57.2%	3,6 M €	+79.2%	2 M €	+8.4%	1,8 M €	-56.6%	4,2 M €	+125%	1,9 M €	-36.5%	3 M €	+65.3%	1,8 M €	-21.8%	2,3 M €	+15.8%	2 M €	-62.2%	5,2 M €	-10.0%	5,8 M €	+172%	2,1 M €	-42.6%	3,7 M €	+186%	1,3 M €
Balance sheet
Equity	71,9 M €	+46.1%	49,2 M €	+1.1%	48,7 M €	+7.8%	45,1 M €	+5.3%	42,9 M €	+5.2%	40,8 M €	+0.3%	40,7 M €	+4.3%	39 M €	+0.9%	38,6 M €	-0.6%	38,8 M €	+6.0%	36,6 M €	+0.9%	36,3 M €	+4.1%	34,9 M €	-0.3%	35 M €	+3.5%	33,8 M €	+3.0%	32,8 M €	+14.2%	28,8 M €	+27.1%	22,6 M €	+5.3%	21,5 M €	+10.2%	19,5 M €
Total assets	119,9 M €	+35.2%	88,7 M €	+11.3%	79,7 M €	+9.1%	73,1 M €	+3.9%	70,3 M €	+10.3%	63,8 M €	+5.8%	60,3 M €	-4.4%	63 M €	+5.6%	59,7 M €	-6.2%	63,6 M €	+4.2%	61,1 M €	-10.0%	67,9 M €	+5.0%	64,6 M €	+6.5%	60,7 M €	+16.6%	52 M €	+7.1%	48,6 M €	-5.2%	51,3 M €	+23.6%	41,5 M €	+10.9%	37,4 M €	+9.9%	34 M €
Cash	4,3 M €	-24.0%	5,6 M €	+49.8%	3,7 M €	+6.2%	3,5 M €	-13.5%	4,1 M €	+222%	1,3 M €	-75.6%	5,2 M €	-33.8%	7,8 M €	+75.2%	4,5 M €	-27.4%	6,2 M €	-9.4%	6,8 M €	+27.2%	5,4 M €	+40.4%	3,8 M €	-12.7%	4,4 M €	+48.0%	3 M €	+28.2%	2,3 M €	-36.6%	3,6 M €	+32.2%	2,7 M €	+203%	906,3 k €	-52.9%	1,9 M €
Debts	45,9 M €	+24.1%	37 M €	+29.5%	28,5 M €	+12.8%	25,3 M €	+1.5%	24,9 M €	+19.1%	20,9 M €	+17.9%	17,8 M €	-20.7%	22,4 M €	+15.9%	19,3 M €	-15.3%	22,8 M €	+0.2%	22,8 M €	-23.1%	29,6 M €	+4.8%	28,3 M €	+16.5%	24,3 M €	+46.6%	16,6 M €	+22.3%	13,5 M €	-33.0%	20,2 M €	+20.4%	16,8 M €	+17.6%	14,3 M €	+9.9%	13 M €
Other
Workforce	198,3 ETP	+0.2%	197,9 ETP	+1.9%	194,3 ETP	+1.3%	191,8 ETP	-0.8%	193,4 ETP	+0.6%	192,2 ETP	-2.2%	196,5 ETP	-2.8%	202,1 ETP	+0.3%	201,5 ETP	+0.2%	201,0 ETP	-7.8%	217,9 ETP	-10.8%	244,3 ETP	-4.5%	255,9 ETP	-2.4%	262,1 ETP	-1.5%	266,2 ETP	+10.4%	241,2 ETP	+0.5%	240,1 ETP	-5.7%	254,7 ETP	+2.3%	249,0 ETP	+1.1%	246,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 39 ended

Active mandates

Ermeline GOSSELIN

Director · since 12 avril 2024 · until 12 avril 2030

Active

Renaud D'ARGEMBEAU

Director · since 21 avril 2023 · until 13 avril 2029

Active

Virginie DUFRASNE

Managing director · since 21 avril 2023 · until 13 avril 2029 · 0834.479.419

Represented by Virginie Dufrasne

Active

QUERCA

Director · since 08 avril 2022 · until 14 avril 2028 · 0832.383.427

Represented by Eric Zuijderhoff

Active

François-Xavier DUFRASNE

Director · since 10 avril 2020 · until 17 avril 2026

Active

John MAIRLOT

Director · since 10 avril 2020 · until 26 janvier 2026

Active

Ended mandates

Francois Xavier DUFRASNE

Director · since 10 avril 2020 · until 10 avril 2026

Ended

François-Xavier DUFRASNE

Director · since 10 avril 2020 · until 10 avril 2026

Ended

John MAIRLOT

Director · since 10 avril 2020 · until 10 avril 2026

Ended

PRAXIS MANAGEMENT

Director · since 10 avril 2020 · until 10 avril 2026 · 0681.877.138

Represented by Paul Furlan

Ended

At this address

Other companies at this address

Company	CBE no.
AL● Active	0765.328.317
ASSOCIATION MOMENTANEE BATITEC-LIXON● Active	0800.548.324
Au Moulin● Active	0401.119.348
CHAMBORD● Active	1024.422.344
CLAYSTONE● Active	0678.622.985
GIM-PRIMA● Active	0660.522.686
Groupement immobilier de Mons● Active	0401.103.413
HVS TECH● Active	0474.961.785
LITECH● Active	0425.105.171
LIXON - MONUMENT HAINAUT - DUCHÊNE SASPJ● Active	0754.477.975
LIXON STADE● Active	1013.080.371
MANEF● Active	0401.897.229
SSM BEMAT-LIXON-MOURY● Active	1037.181.804
SSM LIXON-ALARME DE CLERCK● Active	1016.986.897
SSM LIXON-DEGOTTE● Active	1028.244.243
SSM LIXON STADSBADER SITEL● Active	0770.226.718
SSM LIXON - TS CONSTRUCT● Active	1020.717.340
SSM LIXON-WANTY● Active	0805.592.720
UTILITAS● Active	0431.963.170

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	30/04/2025	25/04/2024	12/05/2023	28/04/2022	03/05/2021
General meeting	17/04/2026	11/04/2025	12/04/2024	21/04/2023	08/04/2022	16/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/04/2026	04/05/2026	French	PDF
Full model	31/12/2024	11/04/2025	30/04/2025	French	PDF
Full model	31/12/2023	12/04/2024	25/04/2024	French	PDF
Full model	31/12/2022	21/04/2023	12/05/2023	French	PDF
Full model	31/12/2021	08/04/2022	28/04/2022	French	PDF
Full model	31/12/2020	16/04/2021	03/05/2021	French	PDF
Full model	31/12/2019	10/04/2020	29/04/2020	French	PDF
Full model	31/12/2018	12/04/2019	29/04/2019	French	PDF
Full model	31/12/2017	20/04/2018	03/05/2018	French	PDF
Full model	31/12/2016	21/04/2017	04/05/2017	French	PDF
Full model	31/12/2015	15/04/2016	03/05/2016	French	PDF
Full model	31/12/2014	24/04/2015	26/05/2015	French	PDF
Full model	31/12/2013	11/04/2014	06/05/2014	French	PDF
Full model	31/12/2012	12/04/2013	06/05/2013	French	PDF
Full model	31/12/2011	20/04/2012	11/05/2012	French	PDF
Full model	31/12/2010	08/04/2011	03/05/2011	French	PDF
Full model	31/12/2009	16/04/2010	18/05/2010	French	PDF
Consolidated accounts	31/12/2009	16/04/2010	21/05/2010	French	PDF
Full model	31/12/2008	24/04/2009	19/05/2009	French	PDF
Consolidated accounts	31/12/2008	24/04/2009	04/06/2009	French	PDF
Full model	31/12/2007	11/04/2008	09/05/2008	French	PDF
Consolidated accounts	31/12/2007	11/04/2008	13/05/2008	French	PDF
Full model	31/12/2006	13/04/2007	11/05/2007	French	PDF
Consolidated accounts	31/12/2006	13/04/2007	15/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 39 ended

Active mandates

Ermeline GOSSELIN

Director · since 12 avril 2024 · until 12 avril 2030

Active

Renaud D'ARGEMBEAU

Director · since 21 avril 2023 · until 13 avril 2029

Active

Virginie DUFRASNE

Managing director · since 21 avril 2023 · until 13 avril 2029 · 0834.479.419

Represented by Virginie Dufrasne

Active

QUERCA

Director · since 08 avril 2022 · until 14 avril 2028 · 0832.383.427

Represented by Eric Zuijderhoff

Active

François-Xavier DUFRASNE

Director · since 10 avril 2020 · until 17 avril 2026

Active

John MAIRLOT

Director · since 10 avril 2020 · until 26 janvier 2026

Active

Ended mandates

Francois Xavier DUFRASNE

Director · since 10 avril 2020 · until 10 avril 2026

Ended

François-Xavier DUFRASNE

Director · since 10 avril 2020 · until 10 avril 2026

Ended

John MAIRLOT

Director · since 10 avril 2020 · until 10 avril 2026

Ended

PRAXIS MANAGEMENT

Director · since 10 avril 2020 · until 10 avril 2026 · 0681.877.138

Represented by Paul Furlan

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring24/06/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

26/01/2026
nominationEdouard Haelterman — observateur
2025
Annual accounts 20256,2 M €↑
11/04/2025
reconductionAdit El Filali — Commissaire-réviseur
2024
Annual accounts 20242,8 M €↓
12/04/2024
nominationErmeline Gosselin — administratrice
2023
Annual accounts 20237 M €↑
21/04/2023
reconductionVirginie Dufrasne SRL — administrateur
21/04/2023
reconductionRenaud d'Argembeau — administrateur
21/04/2023
nominationVirginie Dufrasne SRL — Administrateur délégué
2022
Annual accounts 20226,8 M €↑
08/04/2022
reconductionQUERCA SRL — administrateur
08/04/2022
reconductionCLC Consultance SRL — Commissaire-Réviseur
2021
Annual accounts 20214,2 M €↑
2020
Annual accounts 20201,5 M €↓
2019
Annual accounts 20193,6 M €↑
2018
Annual accounts 20182 M €↑
2017
Annual accounts 20171,8 M €↓
2016
Annual accounts 20164,2 M €↑
2015
Annual accounts 20151,9 M €↓
2014
Annual accounts 20143 M €↑
2013
Annual accounts 20131,8 M €↓
2012
Annual accounts 20122,3 M €↑
2011
Annual accounts 20112 M €↓
2010
Annual accounts 20105,2 M €↓
2009
Annual accounts 20095,8 M €↑
2008
Annual accounts 20082,1 M €↓
2007
Annual accounts 20073,7 M €↑
2006
Annual accounts 20061,3 M €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIXON

Overview

What does LIXON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline