LA PASTOURELLE
0678.911.116 · rovalta.com · 25/09/2026
ACTIVE
LA PASTOURELLE
Financial year 2025 · Closed on 31/12/2025
Net result102,3 k €+7,3 %over 1 year
Gross margin204,2 k €+5,8 %over 1 year
Equity432 k €-40,7 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOLA PASTOURELLE is a Public limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Vilvoorde.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0678.911.116
- Incorporation
- 27/07/2017
- Legal form
- Public limited company
- Registered office
- Broekstraat 1B
1800 Vilvoorde · FlandreSee on map - Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 204,2 k € | +5.8% | 193 k € | +194% | 65,7 k € | +29.4% | 50,8 k € | -53.5% | 109 k € |
| EBITDA | 202,4 k € | +7.9% | 187,6 k € | +281% | 49,2 k € | +468% | 8,7 k € | -82.0% | 48,1 k € |
| Operating result | 177,3 k € | +8.9% | 162,8 k € | +540% | 25,5 k € | +407% | -8,3 k € | -120% | 41,8 k € |
| Net result | 102,3 k € | +7.3% | 95,3 k € | +2721% | 3,4 k € | +117% | -20,4 k € | -190% | 22,7 k € |
| Balance sheet | |||||||||
| Equity | 432 k € | -40.7% | 728,7 k € | +101% | 362,4 k € | +0.9% | 359 k € | -5.4% | 379,4 k € |
| Total assets | 1,5 M € | -1.9% | 1,6 M € | +63.2% | 950,4 k € | -0.8% | 957,7 k € | +24.3% | 770,7 k € |
| Cash | 50,4 k € | +98.8% | 25,4 k € | +18.7% | 21,4 k € | +12816% | 165,4 € | -96.2% | 4,4 k € |
| Debts | 1,1 M € | +32.5% | 822,8 k € | +39.9% | 588 k € | -1.8% | 598,7 k € | +53.0% | 391,3 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Broekstraat 1B 1800 Vilvoorde| Company | CBE no. |
|---|---|
Care 4 Fleets Hasselt● Active | 1035.190.829 |
GIFOM● Active | 0444.058.575 |
J&R● Active | 0472.484.030 |
KG INVEST● Active | 1032.751.971 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/08/2026 | 22/07/2025 | 08/07/2024 | 18/07/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 17/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 05/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 22/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 08/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 02/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/08/2019 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office04/03/2026MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
- Restructuring21/03/2025KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring11/10/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates01/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates26/01/2021ONTSLAGEN - BENOEMINGEN
- Registered office09/01/2019MAATSCHAPPELIJKE ZETEL
- Other31/07/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025102,3 k €↑
- 2024Annual accounts 202495,3 k €↑
- 2023Annual accounts 20233,4 k €↑
- 2022Annual accounts 2022-20,4 k €↓
- 2021Annual accounts 202122,7 k €↑
- 2020Annual accounts 20203,7 k €↑
- 2019Annual accounts 20191,4 k €↓
- 2018Annual accounts 20181,7 k €
- 27/07/2017IncorporationPublic limited company