ACTIVE

AD MERBRAINE

Export PDF

Financial year 2026 · Closed on 31/01/2026

Net result765,5 k €+13,1 %over 1 year
Gross margin2,3 M €+7,0 %over 1 year
Equity711,1 k €+4,5 %over 1 year
Workforce23,5 ETP+9,3 %over 1 year

Identity

Source · BCE/KBO

AD MERBRAINE is a Public limited company incorporated in 2017. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Braine-l'Alleud. It employs on average 23,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0678.975.254
Incorporation
28/07/2017
Legal form
Public limited company
Registered office
Avenue Victor Hugo 3
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
550 000,00 €
Latest accounts
31/01/2026
Average workforce
23,5 ETP
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20262025202420232022
Income statement
Gross margin2,3 M €2,1 M €2,5 M €1,8 M €2,1 M €
EBITDA1,3 M €1,3 M €1,6 M €919,9 k €1,3 M €
Operating result1,1 M €1 M €1,4 M €668,1 k €1 M €
Net result765,5 k €677 k €981,2 k €455,7 k €726,2 k €
Balance sheet
Equity711,1 k €680,6 k €713,6 k €662,4 k €606,7 k €
Total assets3,5 M €3,2 M €3,7 M €3,2 M €2,9 M €
Cash579,9 k €923,2 k €1,2 M €1 M €914,3 k €
Debts2,8 M €2,5 M €3 M €2,5 M €2,3 M €
Other
Workforce23,5 ETP21,5 ETP23,8 ETP23,7 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/01/2026

3 active · 1 ended

Active mandates

Grégoire de Streel

Director

Active
Jean Guillaume Zurstrassen

Director

Active
Renaud Caeymaex

Managing director

Active

Ended mandates

CADAX

Managing director · 0678.794.419

Represented by Renaud Caeymaex

Ended

Other companies at this address

Avenue Victor Hugo 3 1420 Braine-l'Alleud
CompanyCBE no.
Immo Food Square● Active
1010.876.788

Full financial information

Source · NBB
202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202501/02/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/01/202631/01/202531/01/202431/01/202331/01/202231/01/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/05/202627/06/202518/06/202420/06/202322/06/202221/06/2021
General meeting06/05/202617/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/01/202606/05/202608/05/2026FrenchPDF
Abridged model31/01/202517/06/202527/06/2025FrenchPDF
Abridged model31/01/202417/06/202418/06/2024FrenchPDF
Abridged model31/01/202319/06/202320/06/2023FrenchPDF
Abridged model31/01/202220/06/202222/06/2022FrenchPDF
Abridged model31/01/202121/06/202121/06/2021FrenchPDF
Abridged model31/01/202015/06/202028/07/2020FrenchPDF
Abridged model31/01/201917/06/201926/07/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2026

3 active · 1 ended

Active mandates

Grégoire de Streel

Director

Active
Jean Guillaume Zurstrassen

Director

Active
Renaud Caeymaex

Managing director

Active

Ended mandates

CADAX

Managing director · 0678.794.419

Represented by Renaud Caeymaex

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/09/2018
    SIEGE SOCIAL
    PDF
  • Other01/08/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026765,5 k €↑
  2. 2025
    Annual accounts 2025677 k €↓
  3. 2024
    Annual accounts 2024981,2 k €↑
  4. 2023
    Annual accounts 2023455,7 k €↓
  5. 2022
    Annual accounts 2022726,2 k €↑
  6. 2021
    Annual accounts 2021610,2 k €↑
  7. 2020
    Annual accounts 202096 k €↑
  8. 2019
    Annual accounts 2019-293,6 k €
  9. 28/07/2017
    IncorporationPublic limited company