ACTIVE

VRANKEN AIRCO EN VERWARMING

Financial year 2025 · Closed on 31/12/2025

Net result78,3 k €-36,2 %over 1 year
Gross margin130,6 k €-33,5 %over 1 year
Equity619,7 k €+14,5 %over 1 year

Identity

Source · BCE/KBO

VRANKEN AIRCO EN VERWARMING is a Private limited company incorporated in 2017. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Laakdal.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0679.665.637
Incorporation
08/08/2017
Legal form
Private limited company
Registered office
Hezemeer 13 box 1
2430 Laakdal · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin130,6 k €196,3 k €234,2 k €131 k €146 k €
EBITDA127,2 k €194,2 k €232,1 k €128,9 k €143,7 k €
Operating result108,8 k €174,9 k €212,1 k €112,1 k €129,7 k €
Net result78,3 k €122,9 k €143,3 k €76,2 k €94,3 k €
Balance sheet
Equity619,7 k €541,4 k €418,5 k €275,2 k €199 k €
Total assets714,4 k €649,4 k €571,2 k €413,3 k €385,1 k €
Cash340,2 k €203,9 k €207,7 k €145,8 k €124,3 k €
Debts94,6 k €108 k €152,7 k €138,1 k €186,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Robby Vranken

Director

Active

Ended mandates

Robby Vranken

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202631/07/202501/07/202413/06/202326/07/202216/07/2021
General meeting01/06/202602/06/202501/06/202429/03/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202612/06/2026DutchPDF
Abridged model31/12/202402/06/202531/07/2025DutchPDF
Abridged model31/12/202301/06/202401/07/2024DutchPDF
Micro model31/12/202229/03/202313/06/2023DutchPDF
Abridged model31/12/202101/06/202226/07/2022DutchPDF
Abridged model31/12/202001/06/202116/07/2021DutchPDF
Abridged model31/12/201902/06/202022/07/2020DutchPDF
Abridged model31/12/201801/06/201927/08/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Robby Vranken

Director

Active

Ended mandates

Robby Vranken

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/12/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other10/08/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202578,3 k €↓
  2. 2024
    Annual accounts 2024122,9 k €↓
  3. 2023
    Annual accounts 2023143,3 k €↑
  4. 2022
    Annual accounts 202276,2 k €↓
  5. 2021
    Annual accounts 202194,3 k €↑
  6. 2020
    Annual accounts 202053,4 k €↑
  7. 2019
    Annual accounts 201949,1 k €↑
  8. 2018
    Annual accounts 201824,8 k €
  9. 08/08/2017
    IncorporationPrivate limited company