MEDIA DEVELOPPEMENT
0679.710.375 · rovalta.com · 25/09/2026
ACTIVE
MEDIA DEVELOPPEMENT
Financial year 2025 · Closed on 31/12/2025
Net result22,8 k €-7,2 %over 1 year
Gross margin38 k €+25,9 %over 1 year
Equity51 k €+80,9 %over 1 year
Overview
Identity
Source · BCE/KBOMEDIA DEVELOPPEMENT is a Private limited company incorporated in 2017. Its registered office is in Ittre.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0679.710.375
- Incorporation
- 09/08/2017
- Legal form
- Private limited company
- Registered office
- Rue du Vieux-Pavé-d'Asquempont 55
1460 Ittre · WallonieSee on map - Contributed capital
- 30 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 38 k € | +25.9% | 30,2 k € | +524% | 4,8 k € | +810% | -682 € | -238% | 493 € |
| EBITDA | 37,5 k € | +25.7% | 29,8 k € | +570% | 4,5 k € | +533% | -1 k € | -309% | 493 € |
| Operating result | 32,3 k € | +14.5% | 28,2 k € | +538% | 4,4 k € | +529% | -1 k € | -309% | 493 € |
| Net result | 22,8 k € | -7.2% | 24,6 k € | +510% | 4 k € | +469% | -1,1 k € | -332% | 471 € |
| Balance sheet | |||||||||
| Equity | 51 k € | +80.9% | 28,2 k € | +678% | 3,6 k € | +998% | -403 € | -159% | 688 € |
| Total assets | 83,8 k € | +50.0% | 55,8 k € | +425% | 10,6 k € | -18.1% | 13 k € | +201% | 4,3 k € |
| Cash | 49 k € | +19.9% | 40,9 k € | +502% | 6,8 k € | -35.7% | 10,6 k € | +435% | 2 k € |
| Debts | 32,8 k € | +18.5% | 27,7 k € | +353% | 6,1 k € | -54.4% | 13,4 k € | +269% | 3,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
Lloyd Byloos
ActiveEnded mandates
Gorgio Facco
EndedGorgio Facco
EndedElodie DAL SASSO
EndedElodie DAL SASSO
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 24/06/2025 | 14/06/2024 | 10/08/2023 | 27/07/2022 | 05/08/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/05/2026 | 16/06/2026 | French | |
| Micro model | 31/12/2024 | 31/05/2025 | 24/06/2025 | French | |
| Micro model | 31/12/2023 | 25/05/2024 | 14/06/2024 | French | |
| Micro model | 31/12/2022 | 27/05/2023 | 10/08/2023 | French | |
| Micro model | 31/12/2021 | 28/05/2022 | 27/07/2022 | French | |
| Micro model | 31/12/2020 | 29/05/2021 | 05/08/2021 | French | |
| Micro model | 31/12/2019 | 30/05/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 03/01/2019 | 01/03/2019 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
Lloyd Byloos
ActiveEnded mandates
Gorgio Facco
EndedGorgio Facco
EndedElodie DAL SASSO
EndedElodie DAL SASSO
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office30/07/2025SIEGE SOCIAL
- Mandates24/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates14/03/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other11/08/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,8 k €↓
- 2024Annual accounts 202424,6 k €↑
- 2023Annual accounts 20234 k €↑
- 2023Name changeMEDIA DEVELOPPEMENT
- 2022Annual accounts 2022-1,1 k €↓
- 2021Annual accounts 2021471 €↑
- 2021Name changeMedia Belge Francophone Indépendant
- 2020Annual accounts 2020-4,7 k €↑
- 2019Annual accounts 2019-12,2 k €↑
- 2018Annual accounts 2018-12,9 k €
- 09/08/2017IncorporationPrivate limited company