FONDATION CYRYS
0679.763.033 · rovalta.com · 24/09/2026
ACTIVE
FONDATION CYRYS
Financial year 2025 · closed on 31/12/2025
Net result
250,1 k €
-72.6% YoY
Gross margin
2 M €
-16.9% YoY
Equity
8,7 M €
+3.0% YoY
Workforce
5,3 ETP
+3.9% YoY
Overview
What does FONDATION CYRYS do?
FONDATION CYRYS is a Public utility foundation incorporated in 2017. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Dinant. It employs on average 5,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0679.763.033
Incorporation
10/08/2017
Legal form
Public utility foundation
Registered office
Rue du Moulin 15
5500 Dinant · WallonieSee on map
5500 Dinant · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
5,3 ETP
Activities (NACE)
Joint committees (1)
- 329
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 2 M € | -16.9% | 2,3 M € | +0.3% | 2,3 M € | -0.1% | 2,3 M € | -16.0% | 2,8 M € | +32.6% | 2,1 M € | +2.3% | 2,1 M € | -34.1% | 3,1 M € |
| EBITDA | 286,7 k € | -69.9% | 952,4 k € | -13.3% | 1,1 M € | -23.6% | 1,4 M € | -28.2% | 2 M € | +201% | 666,8 k € | -15.9% | 792,5 k € | -51.3% | 1,6 M € |
| Operating result | 238,7 k € | -73.9% | 913,3 k € | -16.2% | 1,1 M € | -23.9% | 1,4 M € | -27.9% | 2 M € | +207% | 647,8 k € | -15.0% | 762,6 k € | -52.7% | 1,6 M € |
| Net result | 250,1 k € | -72.6% | 912,4 k € | -16.2% | 1,1 M € | -23.0% | 1,4 M € | -28.3% | 2 M € | +205% | 647 k € | -15.1% | 762 k € | -52.7% | 1,6 M € |
| Balance sheet | |||||||||||||||
| Equity | 8,7 M € | +3.0% | 8,4 M € | +12.1% | 7,5 M € | +16.9% | 6,4 M € | +28.1% | 5 M € | +64.4% | 3,1 M € | +26.8% | 2,4 M € | +46.1% | 1,7 M € |
| Total assets | 8,8 M € | +3.0% | 8,5 M € | +9.3% | 7,8 M € | +16.4% | 6,7 M € | +29.3% | 5,2 M € | +37.2% | 3,8 M € | +44.2% | 2,6 M € | +55.1% | 1,7 M € |
| Cash | 7,9 M € | +3.4% | 7,6 M € | +9.6% | 7 M € | +17.1% | 5,9 M € | +35.7% | 4,4 M € | +24.1% | 3,5 M € | +45.4% | 2,4 M € | +62.1% | 1,5 M € |
| Debts | 63,8 k € | +12.6% | 56,7 k € | -2.3% | 58 k € | +32.6% | 43,8 k € | +6.8% | 41 k € | +0.2% | 40,9 k € | -60.7% | 103,9 k € | +212% | 33,3 k € |
| Other | |||||||||||||||
| Workforce | 5,3 ETP | +3.9% | 5,1 ETP | +30.8% | 3,9 ETP | +21.9% | 3,2 ETP | -15.8% | 3,8 ETP | +22.6% | 3,1 ETP | -13.9% | 3,6 ETP | -5.3% | 3,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 24 ended
Active mandates
Active
Benoît CARNIAUX
ActiveCatherine HALLET
ActiveChristophe LEDUC
ActiveChristophe MONSIEUR
ActiveHervé DIERCKX
ActiveAnne-Christine OTTE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
La Fabrique à Initiatives ASBL● Active | 1027.474.775 |
L'épicerie de la gare ASBL● Active | 1020.208.188 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 18/07/2025 | 09/07/2024 | 18/07/2023 | 18/07/2022 | 12/07/2021 |
| General meeting | 08/06/2026 | 19/06/2025 | 30/06/2024 | 29/06/2023 | 30/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/06/2026 | 24/06/2026 | French | |
| Abridged model | 31/12/2024 | 19/06/2025 | 18/07/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 29/06/2023 | 18/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 18/07/2022 | French | |
| Abridged model | 31/12/2020 | 29/06/2021 | 12/07/2021 | French | |
| Abridged model | 31/12/2019 | 01/10/2020 | 07/10/2020 | French | |
| Abridged model | 31/12/2018 | 17/05/2019 | 27/06/2019 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 24 ended
Active mandates
Active
Benoît CARNIAUX
ActiveCatherine HALLET
ActiveChristophe LEDUC
ActiveChristophe MONSIEUR
ActiveHervé DIERCKX
ActiveAnne-Christine OTTE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/10/2025DEMISSIONS, NOMINATIONS
- Registered office23/09/2022SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/12/2021DEMISSIONS, NOMINATIONS
- Mandates20/06/2019DEMISSIONS, NOMINATIONS
- Other22/08/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025250,1 k €↓
- 2024Annual accounts 2024912,4 k €↓
- 2023Annual accounts 20231,1 M €↓
- 2022Annual accounts 20221,4 M €↓
- 2021Annual accounts 20212 M €↑
- 2020Annual accounts 2020647 k €↓
- 2019Annual accounts 2019762 k €↓
- 2018Annual accounts 20181,6 M €
- 10/08/2017IncorporationPublic utility foundation