ACTIVE

DE SMEDERIJ

Financial year 2025 · Closed on 31/12/2025

Net result
-32,1 k €
+76,2 %over 1 year
Gross margin
332,9 k €
+21,6 %over 1 year
Equity
-73,3 k €
-16,5 %over 1 year
Workforce
5,3 ETP
-11,7 %over 1 year

Identity

Source · BCE/KBO

DE SMEDERIJ is a Cooperative society incorporated in 2017. Its main activity is: Other reservation service and related activities. Its registered office is in Herent. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0680.538.340
Incorporation
29/08/2017
Legal form
Cooperative society
Registered office
Warotstraat 4
3020 Herent · FlandreSee on map
Contributed capital
176 000,00 €
Latest accounts
31/12/2025
Average workforce
5,3 ETP
Joint committees (2)
  • 2000
  • 3020
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin332,9 k €273,8 k €32,1 k €3,1 k €-20,6 k €
EBITDA40 k €-79 k €-57 k €3,1 k €-20,6 k €
Operating result-19,7 k €-124,6 k €-75,2 k €-5,6 k €-28,3 k €
Net result-32,1 k €-135,3 k €-76,7 k €-6,3 k €-27,2 k €
Balance sheet
Equity-73,3 k €-62,9 k €39,4 k €14,2 k €20,5 k €
Total assets358,7 k €410,9 k €267 k €74,4 k €78,7 k €
Cash21,5 k €20,5 k €7,9 k €8,1 k €8,9 k €
Debts428,2 k €470,2 k €227,1 k €60,1 k €58,2 k €
Other
Workforce5,3 ETP6,0 ETP1,2 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 13 ended

Active mandates

AREION

Director · since 27 août 2022 · until 07 juin 2028 · 0898.974.620

Represented by Dimitri Staelens

Active
CEMENT

Director · since 27 août 2022 · until 07 juin 2028 · 0680.921.489

Represented by Annemie COLRUYT

Active
JanaStessel

Director · since 27 août 2022 · until 07 juin 2028 · 0679.829.448

Represented by Jana Stessel

Active
TWEEPERENBOOM

Director · since 27 août 2022 · until 07 juin 2028 · 0641.923.234

Represented by Smets NELE

Active

Ended mandates

AREION

Director · since 27 août 2022 · until 27 août 2027 · 0898.974.620

Represented by Staelens DIMITRI

Ended
CEMENT

Director · since 27 août 2022 · until 27 août 2027 · 0680.921.489

Represented by Colruyt ANNEMIE

Ended
JanaStessel

Director · since 27 août 2022 · until 27 août 2027 · 0679.829.448

Represented by Stessel JANA

Ended
TWEEPERENBOOM

Director · since 27 août 2022 · until 27 août 2027 · 0641.923.234

Represented by Smets NELE

Ended

Other companies at this address

Warotstraat 4 3020 Herent
CompanyCBE no.
CEMENT● Active
0680.921.489
0719.611.722
JanaStessel● Active
0679.829.448

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/08/202611/08/202531/07/202410/08/202331/08/202220/07/2021
General meeting18/06/202612/06/202504/06/202422/05/202301/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202610/08/2026DutchPDF
Abridged model31/12/202412/06/202511/08/2025DutchPDF
Abridged model31/12/202304/06/202431/07/2024DutchPDF
Abridged model31/12/202222/05/202310/08/2023DutchPDF
Abridged model31/12/202101/06/202231/08/2022DutchPDF
Abridged model31/12/202023/06/202120/07/2021DutchPDF
Abridged model31/12/201922/06/202024/07/2020DutchPDF
Abridged model31/12/201805/06/201924/09/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 13 ended

Active mandates

AREION

Director · since 27 août 2022 · until 07 juin 2028 · 0898.974.620

Represented by Dimitri Staelens

Active
CEMENT

Director · since 27 août 2022 · until 07 juin 2028 · 0680.921.489

Represented by Annemie COLRUYT

Active
JanaStessel

Director · since 27 août 2022 · until 07 juin 2028 · 0679.829.448

Represented by Jana Stessel

Active
TWEEPERENBOOM

Director · since 27 août 2022 · until 07 juin 2028 · 0641.923.234

Represented by Smets NELE

Active

Ended mandates

AREION

Director · since 27 août 2022 · until 27 août 2027 · 0898.974.620

Represented by Staelens DIMITRI

Ended
CEMENT

Director · since 27 août 2022 · until 27 août 2027 · 0680.921.489

Represented by Colruyt ANNEMIE

Ended
JanaStessel

Director · since 27 août 2022 · until 27 août 2027 · 0679.829.448

Represented by Stessel JANA

Ended
TWEEPERENBOOM

Director · since 27 août 2022 · until 27 août 2027 · 0641.923.234

Represented by Smets NELE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/08/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/08/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-32,1 k €↑
  2. 2024
    Annual accounts 2024-135,3 k €↓
  3. 2023
    Annual accounts 2023-76,7 k €↓
  4. 2022
    Annual accounts 2022-6,3 k €↑
  5. 2021
    Annual accounts 2021-27,2 k €↓
  6. 2020
    Annual accounts 202020,1 k €↑
  7. 2019
    Annual accounts 20198,1 k €↑
  8. 2018
    Annual accounts 201891,6 €
  9. 29/08/2017
    IncorporationCooperative society