ACTIVE

WALL ON MEDIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-18,4 k €-106,4 %over 1 year
Revenue3,6 M €-5,3 %over 1 year
Equity135 k €-12,0 %over 1 year
Workforce9,1 ETP+160,0 %over 1 year

Identity

Source · BCE/KBO

WALL ON MEDIA is a Private limited company incorporated in 2017. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Braine-l'Alleud. It employs on average 9,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0680.637.716
Incorporation
01/09/2017
Legal form
Private limited company
Registered office
Grand'Route 550 box D8
1428 Braine-l'Alleud · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
9,1 ETP
Joint committees (1)
  • 227
Contacts
3 public details availableLog in to view
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Revenue3,6 M €3,8 M €2,4 M €2,3 M €2,1 M €
EBITDA30,5 k €406,2 k €65,3 k €104,6 k €113,3 k €
Operating result-9,8 k €371 k €41,6 k €76,3 k €48,2 k €
Net result-18,4 k €285,5 k €20,2 k €71 k €46,9 k €
Balance sheet
Equity135 k €153,3 k €-132,2 k €-152,4 k €-223,4 k €
Total assets1,1 M €674,7 k €677,8 k €366,1 k €431,3 k €
Cash–––––
Debts938,4 k €517,9 k €810 k €518,5 k €654,7 k €
Other
Workforce9,1 ETP3,5 ETP3,7 ETP3,7 ETP3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Dirk Theunis

Manager · since 01 septembre 2017

Active
Xavier Depovere

Manager · since 01 septembre 2017

Active

Other companies at this address

Grand'Route 550 1428 Braine-l'Alleud
CompanyCBE no.
ACS Partners● Active
0501.763.479
A. DEKO● Active
0464.764.711
Benar Impex● Active
0753.536.778
Bnbe● Active
0711.941.002
DSL ENTREPRISE GENERALE● Active
0729.861.850
EPOXY ART FLOOR● Active
0787.808.858
EQUINOXE ENERGIES● Active
1041.166.128
Essentialys● Active
0730.552.629
GARAGE PECLERS● Active
0429.555.689
GERONDAL● Active
0705.887.311
LOOKWATT● Active
0846.187.913
ORFO● Active
1018.095.865
THOMAS PIRAUX CONSTRUCT● Active
0767.388.675
TOP-FROID● Active
0779.607.113
TRANS T.M.● Active
0454.562.883

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202611/07/202511/07/202410/07/202312/07/202228/07/2021
General meeting30/06/202627/06/202528/06/202430/06/202330/06/202223/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202603/08/2026FrenchPDF
Full model31/12/202427/06/202511/07/2025FrenchPDF
Full model31/12/202328/06/202411/07/2024FrenchPDF
Full model31/12/202230/06/202310/07/2023FrenchPDF
Full model31/12/202130/06/202212/07/2022FrenchPDF
Full model31/12/202023/07/202128/07/2021FrenchPDF
Full model31/12/201930/06/202015/07/2020FrenchPDF
Full model31/12/201830/06/201922/07/2019FrenchPDF
Full model31/12/201730/06/201812/07/2018DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Dirk Theunis

Manager · since 01 septembre 2017

Active
Xavier Depovere

Manager · since 01 septembre 2017

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/10/2025
    SIEGE SOCIAL
    PDF
  • Mandates10/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/09/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-18,4 k €↓
  2. 2024
    Annual accounts 2024285,5 k €↑
  3. 2023
    Annual accounts 202320,2 k €↓
  4. 2022
    Annual accounts 202271 k €↑
  5. 2021
    Annual accounts 202146,9 k €↑
  6. 2020
    Annual accounts 2020-32 k €↓
  7. 2019
    Annual accounts 201928 k €↑
  8. 2018
    Annual accounts 2018-201,9 k €↓
  9. 2017
    Annual accounts 2017-70,7 k €
  10. 01/09/2017
    IncorporationPrivate limited company