ACTIVE

ATELIER M.U.G.

Financial year 2025 · Closed on 30/09/2025

Net result102,1 k €-11,4 %over 1 year
Gross margin159,3 k €-1,8 %over 1 year
Equity382,4 k €+29,2 %over 1 year

Identity

Source · BCE/KBO

ATELIER M.U.G. is a Private limited company incorporated in 2017. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Grâce-Hollogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0681.408.172
Incorporation
14/09/2017
Legal form
Private limited company
Registered office
Rue Paul Janson 89
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin159,3 k €162,3 k €80,8 k €67,6 k €59,7 k €
EBITDA150,1 k €161,9 k €80,4 k €67,5 k €59,5 k €
Operating result147,4 k €161,4 k €79,6 k €66,7 k €54,1 k €
Net result102,1 k €115,2 k €57 k €44,1 k €31,4 k €
Balance sheet
Equity382,4 k €296 k €180,8 k €123,7 k €67,2 k €
Total assets951,3 k €917,4 k €903,9 k €330,2 k €328,4 k €
Cash35,1 k €29,1 k €9,8 k €12,8 k €3,5 k €
Debts568,9 k €621,4 k €723,1 k €206,5 k €255,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 3 ended

Active mandates

Ruslan AGAPI

Director · since 09 novembre 2022

Active
Svetlana AGAPI

Managing director · since 24 décembre 2019

Active

Ended mandates

AGAPI SVETLANA

Manager · since 24 décembre 2019

Ended
ANGELO LUPARELLI

Manager · since 14 septembre 2017

Ended
RUSLAN AGAPI

Manager · since 14 septembre 2017

Ended

Other companies at this address

Rue Paul Janson 89 4460 Grâce-Hollogne
CompanyCBE no.
M.U.G.● Active
0893.858.265

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/02/202625/04/202527/03/202407/03/202324/04/202227/04/2021
General meeting09/02/202610/02/202512/02/202413/02/202314/02/202208/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202509/02/202623/02/2026FrenchPDF
Micro model30/09/202410/02/202525/04/2025FrenchPDF
Micro model30/09/202312/02/202427/03/2024FrenchPDF
Micro model30/09/202213/02/202307/03/2023FrenchPDF
Micro model30/09/202114/02/202224/04/2022FrenchPDF
Micro model30/09/202008/02/202127/04/2021FrenchPDF
Micro model30/09/201910/02/202016/03/2020FrenchPDF
Micro model30/09/201811/02/201921/06/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 3 ended

Active mandates

Ruslan AGAPI

Director · since 09 novembre 2022

Active
Svetlana AGAPI

Managing director · since 24 décembre 2019

Active

Ended mandates

AGAPI SVETLANA

Manager · since 24 décembre 2019

Ended
ANGELO LUPARELLI

Manager · since 14 septembre 2017

Ended
RUSLAN AGAPI

Manager · since 14 septembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/06/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/05/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/09/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025102,1 k €↓
  2. 2024
    Annual accounts 2024115,2 k €↑
  3. 2023
    Annual accounts 202357 k €↑
  4. 2022
    Annual accounts 202244,1 k €↑
  5. 2021
    Annual accounts 202131,4 k €↑
  6. 2020
    Annual accounts 202022,8 k €↑
  7. 2019
    Annual accounts 2019-9,7 k €↓
  8. 2018
    Annual accounts 201816,6 k €
  9. 14/09/2017
    IncorporationPrivate limited company