ACTIVE

KAMEO BIKES

Financial year 2024 · Closed on 31/12/2024

Net result85 k €+566,2 %over 1 year
Gross margin684,8 k €+45,8 %over 1 year
Equity419,3 k €+25,4 %over 1 year
Workforce7,5 ETP

Identity

Source · BCE/KBO

KAMEO BIKES is a Private limited company incorporated in 2017. Its registered office is in Liège. It employs on average 7,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0681.879.712
Incorporation
28/09/2017
Legal form
Private limited company
Registered office
Quai de Rome 22
4000 Liège · WallonieSee on map
Contributed capital
578 782,80 €
Latest accounts
31/12/2024
Average workforce
7,5 ETP
Joint committees (2)
  • 149040
  • 201000
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20242023202220212019
Income statement
Gross margin684,8 k €469,6 k €202,1 k €128,5 k €-109,8 €
EBITDA414,5 k €245,5 k €70,1 k €32,5 k €-1 k €
Operating result128,3 k €20,8 k €-67,6 k €-27,7 k €-30 k €
Net result85 k €-18,2 k €-100,8 k €-27,8 k €-30,6 k €
Balance sheet
Equity419,3 k €334,4 k €202,4 k €153,3 k €38,3 k €
Total assets1,7 M €1,7 M €1,6 M €921,3 k €186,1 k €
Cash56,2 k €33,5 k €85,9 k €144,5 k €52,3 k €
Debts1,3 M €1,3 M €1,4 M €764 k €126 k €
Other
Workforce7,5 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 9 ended

Active mandates

Antoine LUST

Director · since 20 octobre 2020

Active
Julien JAMAR DE BOLSEE

Director · since 20 octobre 2020

Active
Pierre-Yves ADANT

Director · since 20 octobre 2020

Active
Thibaut MATIVA

Director · since 20 octobre 2020

Active

Ended mandates

Antoine LUST

Director · since 28 septembre 2017

Ended
Julien JAMAR DE BOLSEE

Director · since 28 septembre 2017

Ended
Pierre-Yves ADANT

Director · since 28 septembre 2017

Ended
Thibault MATIVA

Director · since 28 septembre 2017

Ended

Other companies at this address

Quai de Rome 22 4000 Liège
CompanyCBE no.
0880.076.149
0802.474.763
MATOP● Active
1013.863.497

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202524/06/202428/06/202330/06/202204/06/202117/06/2020
General meeting18/04/202519/04/202421/04/202311/03/202229/04/202113/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202418/04/202511/06/2025FrenchPDF
Micro model31/12/202319/04/202424/06/2024FrenchPDF
Micro model31/12/202221/04/202328/06/2023FrenchPDF
Micro model31/12/202111/03/202230/06/2022FrenchPDF
Micro model31/12/202029/04/202104/06/2021FrenchPDF
Micro model31/12/201913/03/202017/06/2020FrenchPDF
Micro model31/12/201808/03/201902/07/2019FrenchPDF
Micro model31/12/201709/03/201831/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 9 ended

Active mandates

Antoine LUST

Director · since 20 octobre 2020

Active
Julien JAMAR DE BOLSEE

Director · since 20 octobre 2020

Active
Pierre-Yves ADANT

Director · since 20 octobre 2020

Active
Thibaut MATIVA

Director · since 20 octobre 2020

Active

Ended mandates

Antoine LUST

Director · since 28 septembre 2017

Ended
Julien JAMAR DE BOLSEE

Director · since 28 septembre 2017

Ended
Pierre-Yves ADANT

Director · since 28 septembre 2017

Ended
Thibault MATIVA

Director · since 28 septembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares23/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Registered office19/10/2022
    SIEGE SOCIAL
    PDF
  • Other05/04/2022
    DIVERS - ASSEMBLEE GENERALE
    PDF
  • Other11/03/2021
    DIVERS
    PDF
  • Mandates04/11/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares21/12/2018
    CAPITAL, ACTIONS
    PDF
  • Other02/10/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202485 k €↑
  2. 2023
    Annual accounts 2023-18,2 k €↑
  3. 2022
    Annual accounts 2022-100,8 k €↓
  4. 2021
    Annual accounts 2021-27,8 k €↑
  5. 2019
    Annual accounts 2019-30,6 k €↓
  6. 2018
    Annual accounts 2018-7,7 k €↓
  7. 2017
    Annual accounts 2017-1,6 k €
  8. 28/09/2017
    IncorporationPrivate limited company