ACTIVE

emino

Financial year 2025 · Closed on 31/12/2025

Net result
61,3 k €
-71,8 %over 1 year
Revenue
552,9 k €
+19,7 %over 1 year
Equity
6,8 M €
+0,9 %over 1 year
Workforce
216,8 ETP
-2,8 %over 1 year

Identity

Source · BCE/KBO

emino is a Non-profit organization incorporated in 2017. Its main activity is: Other education n.e.c.. Its registered office is in Antwerpen. It employs on average 216,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0682.510.212
Incorporation
04/10/2017
Legal form
Non-profit organization
Registered office
Kipdorpvest 50
2000 Antwerpen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
216,8 ETP
Joint committees (1)
  • 32901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Revenue552,9 k €462,1 k €395,3 k €429 k €533 k €
EBITDA331,1 k €450 k €450,1 k €-877,4 k €503,6 k €
Operating result38,4 k €136,7 k €86,1 k €-1,3 M €78,5 k €
Net result61,3 k €217,2 k €95,7 k €-1,3 M €57,6 k €
Balance sheet
Equity6,8 M €6,8 M €6,6 M €6,5 M €7,8 M €
Total assets12,1 M €10,9 M €12 M €16 M €14,8 M €
Cash5,3 M €4,2 M €4,4 M €7,3 M €7 M €
Debts3,4 M €3,2 M €3,4 M €4 M €3 M €
Other
Workforce216,8 ETP223,0 ETP256,0 ETP272,0 ETP264,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 26 ended

Active mandates

Annelien Defoort

Director · since 17 décembre 2025

Active
Luc Zelderloo

Director · since 01 octobre 2025

Active
Martine Demeester

Vice-chairman of the board of directors · since 01 octobre 2025

Active
Philip Vanneste

Chairman of the board of directors · since 01 octobre 2025

Active
Marc Michils

Director · since 14 décembre 2023 · until 18 juin 2025

Active
Ilse Waumans

Director · since 15 juin 2021 · until 18 mai 2025

Active
Marcia Goessens

Director · since 15 juin 2021

Active
Filip Vanlommel

Director · since 28 novembre 2019

Active
luc Desmet

Director · since 30 août 2019

Active
Martine Demeester

Director · since 13 décembre 2018 · until 30 septembre 2025

Active
Philip Vanneste

Vice-chairman of the board of directors · since 05 octobre 2017 · until 30 septembre 2025

Active
Guido Rusch

Director · since 04 octobre 2017

Active
Luc Zelderloo

Chairman of the board of directors · since 04 octobre 2017 · until 30 septembre 2025

Active

Ended mandates

Marc Michils

Director · since 14 décembre 2023

Ended
Ilse Waumans

Director · since 15 juin 2021

Ended
luc Desmet

Director · since 30 août 2019 · until 30 août 2023

Ended
Anny Dhont

Mandate · since 13 décembre 2018 · until 28 novembre 2019

Ended

Other companies at this address

Kipdorpvest 50 2000 Antwerpen
CompanyCBE no.
CLIPA● Active
0558.848.177
0472.906.078
0811.463.002

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202624/06/202521/06/202404/07/202316/06/202230/06/2021
General meeting17/06/202618/06/202519/06/202428/06/202310/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202517/06/202624/06/2026DutchPDF
Full model31/12/202418/06/202524/06/2025DutchPDF
Full model31/12/202319/06/202421/06/2024DutchPDF
Full model31/12/202228/06/202304/07/2023DutchPDF
Full model31/12/202110/06/202216/06/2022DutchPDF
Full model31/12/202015/06/202130/06/2021DutchPDF
Full model31/12/201903/09/202001/10/2020DutchPDF
Full model31/12/201823/05/201919/06/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 26 ended

Active mandates

Annelien Defoort

Director · since 17 décembre 2025

Active
Luc Zelderloo

Director · since 01 octobre 2025

Active
Martine Demeester

Vice-chairman of the board of directors · since 01 octobre 2025

Active
Philip Vanneste

Chairman of the board of directors · since 01 octobre 2025

Active
Marc Michils

Director · since 14 décembre 2023 · until 18 juin 2025

Active
Ilse Waumans

Director · since 15 juin 2021 · until 18 mai 2025

Active
Marcia Goessens

Director · since 15 juin 2021

Active
Filip Vanlommel

Director · since 28 novembre 2019

Active
luc Desmet

Director · since 30 août 2019

Active
Martine Demeester

Director · since 13 décembre 2018 · until 30 septembre 2025

Active
Philip Vanneste

Vice-chairman of the board of directors · since 05 octobre 2017 · until 30 septembre 2025

Active
Guido Rusch

Director · since 04 octobre 2017

Active
Luc Zelderloo

Chairman of the board of directors · since 04 octobre 2017 · until 30 septembre 2025

Active

Ended mandates

Marc Michils

Director · since 14 décembre 2023

Ended
Ilse Waumans

Director · since 15 juin 2021

Ended
luc Desmet

Director · since 30 août 2019 · until 30 août 2023

Ended
Anny Dhont

Mandate · since 13 décembre 2018 · until 28 novembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/04/2025
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates28/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/03/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/08/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring25/04/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,3 k €↓
  2. 2024
    Annual accounts 2024217,2 k €↑
  3. 2023
    Annual accounts 202395,7 k €↑
  4. 2022
    Annual accounts 2022-1,3 M €↓
  5. 2021
    Annual accounts 202157,6 k €↑
  6. 2020
    Annual accounts 2020-604,2 k €↓
  7. 2019
    Annual accounts 2019117,6 k €↑
  8. 2018
    Annual accounts 20187,6 k €
  9. 04/10/2017
    IncorporationNon-profit organization