ACTIVE

Somarine

Financial year 2025 · Closed on 30/06/2025

Net result79,2 k €-38,2 %over 1 year
Gross margin316,2 k €-0,1 %over 1 year
Equity87,3 k €+982,7 %over 1 year

Identity

Source · BCE/KBO

Somarine is a Private limited company incorporated in 2017. Its main activity is: Service activities incidental to water transportation. Its registered office is in Schoten.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0682.556.633
Incorporation
05/10/2017
Legal form
Private limited company
Registered office
Ambiorixlei 8b
2900 Schoten · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 10000
  • 22600
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 5 financial years

20252024202320222019
Income statement
Gross margin316,2 k €316,5 k €163,9 k €120,6 k €130,3 k €
EBITDA155 k €213,1 k €111,8 k €95 k €96,7 k €
Operating result117 k €179,4 k €82,2 k €69,2 k €80,5 k €
Net result79,2 k €128,1 k €54 k €50,5 k €47,2 k €
Balance sheet
Equity87,3 k €8,1 k €211 k €197 k €53,4 k €
Total assets471,3 k €559 k €351,8 k €338,9 k €105,2 k €
Cash10,2 k €85,2 k €19,7 k €46,8 k €37,7 k €
Debts377 k €547,2 k €137,4 k €138,5 k €45,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Kathline Versavel

Director

Active

Ended mandates

Kathline Versavel

Director · since 08 décembre 2022

Ended
Kathline Versavel

Manager · since 05 octobre 2017

Ended
Kathline Versavel

Statutaire Bestuurder

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/01/202628/01/202526/01/202405/01/202320/12/202129/01/2021
General meeting11/12/202531/12/202429/12/202308/12/202209/12/202129/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202511/12/202507/01/2026DutchPDF
Micro model30/06/202431/12/202428/01/2025DutchPDF
Micro model30/06/202329/12/202326/01/2024DutchPDF
Micro model30/06/202208/12/202205/01/2023DutchPDF
Micro model30/06/202109/12/202120/12/2021DutchPDF
Micro model30/06/202029/12/202029/01/2021DutchPDF
Micro model30/06/201912/12/201913/01/2020DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Kathline Versavel

Director

Active

Ended mandates

Kathline Versavel

Director · since 08 décembre 2022

Ended
Kathline Versavel

Manager · since 05 octobre 2017

Ended
Kathline Versavel

Statutaire Bestuurder

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office17/11/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/02/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/11/2018
    DOEL
    PDF
  • Other09/10/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,2 k €↓
  2. 2024
    Annual accounts 2024128,1 k €↑
  3. 2023
    Annual accounts 202354 k €↑
  4. 2022
    Annual accounts 202250,5 k €↑
  5. 2019
    Annual accounts 201947,2 k €
  6. 05/10/2017
    IncorporationPrivate limited company