ACTIVE

HEMERA CONSULTING

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
53,7 k €
-11.3% YoY
Gross margin
74,7 k €
-5.7% YoY
Equity
74,1 k €
+263.0% YoY

What does HEMERA CONSULTING do?

HEMERA CONSULTING is a Private limited company incorporated in 2017. Its main activity is: Temporary employment agency activities. Its registered office is in Wavre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0682.843.079
Incorporation
12/10/2017
Legal form
Private limited company
Registered office
Avenue Pasteur 6 H
1300 Wavre · WallonieSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
78200Temporary employment agency activities· main78300Other human resources provision
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2024202320222021202020192018
Income statement
Gross margin74,7 k €79,2 k €76,7 k €25,4 k €32,1 k €22 k €31,4 k €
EBITDA73,6 k €78,6 k €76,2 k €24,9 k €31,2 k €21,5 k €29,8 k €
Operating result73,4 k €76,8 k €73 k €22,3 k €31 k €21,5 k €29,8 k €
Net result53,7 k €60,5 k €43,6 k €16,3 k €23,7 k €14,3 k €22,5 k €
Balance sheet
Equity74,1 k €20,4 k €64 k €20,4 k €63,5 k €39,8 k €25,5 k €
Total assets84,3 k €163,6 k €111,9 k €89,8 k €75,2 k €55,1 k €34 k €
Cash62,1 k €129,3 k €93,2 k €64,5 k €39,1 k €25,2 k €6,8 k €
Debts10,3 k €143,2 k €47,9 k €69,4 k €11,7 k €13,9 k €7,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Marjorie FALISE

Director

Active

Ended mandates

Marjorie FALISE

Director · since 12 octobre 2017

Ended
Marjorie Falise

Manager · since 10 octobre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
Damien Pool Service● Bankrupt
1004.999.380
GC CONSULTING CY● Active
0451.421.073
GO BIZ● Active
0477.891.383
KLARAN● Active
1037.462.312
LEGRAND CLEANING SOLUTIONS● Active
1032.296.863
MTK+● Active
1030.959.451
R.C. Red construct● Bankrupt
0726.910.872
REGIE COMPTABILITE● Active
0825.552.845
SD HORIZON● Active
1011.633.190
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202530/07/202431/07/202309/08/202217/06/202128/08/2020
General meeting30/05/202530/05/202425/05/202327/05/202227/05/202128/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/05/202524/07/2025FrenchPDF
Micro model31/12/202330/05/202430/07/2024FrenchPDF
Micro model31/12/202225/05/202331/07/2023FrenchPDF
Micro model31/12/202127/05/202209/08/2022FrenchPDF
Micro model31/12/202027/05/202117/06/2021FrenchPDF
Micro model31/12/201928/05/202028/08/2020FrenchPDF
Micro model31/12/201830/05/201924/09/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Marjorie FALISE

Director

Active

Ended mandates

Marjorie FALISE

Director · since 12 octobre 2017

Ended
Marjorie Falise

Manager · since 10 octobre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/06/2024
    SIEGE SOCIAL
    PDF
  • Mandates07/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Other16/10/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202453,7 k €↓
  2. 2023
    Annual accounts 202360,5 k €↑
  3. 2022
    Annual accounts 202243,6 k €↑
  4. 2021
    Annual accounts 202116,3 k €↓
  5. 2020
    Annual accounts 202023,7 k €↑
  6. 2019
    Annual accounts 201914,3 k €↓
  7. 2018
    Annual accounts 201822,5 k €
  8. 12/10/2017
    IncorporationPrivate limited company