ACTIVE

Cemper

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

161 k €

+29.4% YoY

Revenue

366 €

+128.8% YoY

Equity

728,3 k €

+28.4% YoY

Workforce

10,6 ETP

-1.9% YoY

What does Cemper do?

Cemper is a Non-profit organization incorporated in 2017. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Mechelen. It employs on average 10,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0683.772.202

Incorporation

23/10/2017

Legal form

Non-profit organization

Registered office

Onder-den-Toren 12
2800 Mechelen · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

10,6 ETP

Activities (NACE)

94999Activities of other membership organisations n.e.c.· main 94999Activities of other membership organisations n.e.c.

Joint committees (1)

32901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2020		2019		2018
Income statement
Revenue	366 €	+129%	160 €	-77.0%	696 €	+12.3%	620 €	-57.9%	1,5 k €		–		–		–
EBITDA	160,3 k €	+29.2%	124,1 k €	+658%	-22,2 k €	-127%	81,1 k €	+56.6%	51,8 k €	-58.9%	126 k €	+748%	-19,4 k €		–
Operating result	160,3 k €	+29.2%	124,1 k €	+658%	-22,2 k €	-127%	81 k €	+64.2%	49,3 k €	-59.8%	122,9 k €	+635%	-23 k €		–
Net result	161 k €	+29.4%	124,4 k €	+660%	-22,2 k €	-127%	80,8 k €	+64.5%	49,1 k €	-60.0%	122,8 k €	+432%	-37 k €	-1848250%	-2 €
Balance sheet
Equity	728,3 k €	+28.4%	567,3 k €	+28.1%	442,9 k €	-4.8%	465,1 k €	+21.0%	384,3 k €	+14.7%	335,1 k €	+57.8%	212,4 k €	-14.3%	247,9 k €
Total assets	888,2 k €	+18.5%	749,7 k €	+20.0%	624,8 k €	-7.2%	672,9 k €	+35.1%	498,3 k €	+17.2%	425,2 k €	+22.2%	348 k €	+40.4%	247,9 k €
Cash	607,9 k €	+28.4%	473,5 k €	+51.0%	313,7 k €	-24.3%	414,3 k €	+38.4%	299,4 k €	+26.3%	237 k €	+78.3%	132,9 k €	-46.4%	247,9 k €
Debts	131,6 k €	-12.8%	150,9 k €	+19.1%	126,7 k €	-12.1%	144,2 k €	+26.8%	113,7 k €	+26.7%	89,8 k €	-32.2%	132,3 k €	+6615000%	2 €
Other
Workforce	10,6 ETP	-1.9%	10,8 ETP	+8.0%	10,0 ETP	0.0%	10,0 ETP	-16.7%	12,0 ETP	+36.4%	8,8 ETP	-14.6%	10,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

Jonas De Roover

Director · since 08 décembre 2025 · until 08 décembre 2028

Active

Isabel Voets

Director · since 26 novembre 2024

Active

Sofie Ruysseveldt

Director · since 26 novembre 2024

Active

CAROLUS VAN EYNDHOVEN

Director · since 16 octobre 2023 · until 16 octobre 2026

Active

REBECCA DIEPENDAELE

Chairman of the board of directors · since 16 octobre 2023 · until 16 octobre 2026

Active

Ended mandates

CAROLUS VAN EYNDHOVEN

Chairman of the board of directors · since 16 octobre 2023 · until 16 octobre 2026

Ended

JOANNA VAN DER HEYDEN

Director · since 16 octobre 2023 · until 16 octobre 2026

Ended

MICHEL VANHOLDER

Vice-chairman of the board of directors · since 16 octobre 2023 · until 16 octobre 2026

Ended

REBECCA DIEPENDAELE

Director · since 16 octobre 2023 · until 16 octobre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Festival van Vlaanderen Mechelen/Kempen● Active	0411.975.529
Festival van Vlaanderen Samenwerkingsvereniging● Active	0419.564.986

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	27/06/2025	28/06/2024	04/09/2023	23/08/2022	29/07/2021
General meeting	23/03/2026	24/03/2025	26/03/2024	27/03/2023	29/03/2022	22/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	23/03/2026	30/06/2026	Dutch	PDF
Full model	31/12/2024	24/03/2025	27/06/2025	Dutch	PDF
Full model	31/12/2023	26/03/2024	28/06/2024	Dutch	PDF
Full model	31/12/2022	27/03/2023	04/09/2023	Dutch	PDF
Full model	31/12/2021	29/03/2022	23/08/2022	Dutch	PDF
Full model	31/12/2020	22/03/2021	29/07/2021	Dutch	PDF
Full model	31/12/2019	19/03/2020	26/05/2020	Dutch	PDF
Abridged model	31/12/2018	25/03/2019	21/05/2019	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

Jonas De Roover

Director · since 08 décembre 2025 · until 08 décembre 2028

Active

Isabel Voets

Director · since 26 novembre 2024

Active

Sofie Ruysseveldt

Director · since 26 novembre 2024

Active

CAROLUS VAN EYNDHOVEN

Director · since 16 octobre 2023 · until 16 octobre 2026

Active

REBECCA DIEPENDAELE

Chairman of the board of directors · since 16 octobre 2023 · until 16 octobre 2026

Active

Ended mandates

CAROLUS VAN EYNDHOVEN

Chairman of the board of directors · since 16 octobre 2023 · until 16 octobre 2026

Ended

JOANNA VAN DER HEYDEN

Director · since 16 octobre 2023 · until 16 octobre 2026

Ended

MICHEL VANHOLDER

Vice-chairman of the board of directors · since 16 octobre 2023 · until 16 octobre 2026

Ended

REBECCA DIEPENDAELE

Director · since 16 octobre 2023 · until 16 octobre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025161 k €↑
2024
Annual accounts 2024124,4 k €↑
2023
Annual accounts 2023-22,2 k €↓
2022
Annual accounts 202280,8 k €↑
2021
Annual accounts 202149,1 k €↓
2020
Annual accounts 2020122,8 k €↑
2019
Annual accounts 2019-37 k €↓
2018
Annual accounts 2018-2 €
23/10/2017
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cemper

Overview

What does Cemper do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline