ACTIVE

MSDP HOLDING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
227,2 k €
-93.7% YoY
Gross margin
53,3 k €
-98.5% YoY
Equity
4,2 M €
+0.8% YoY

What does MSDP HOLDING do?

MSDP HOLDING is a Private limited company incorporated in 2017. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0684.691.524
Incorporation
14/11/2017
Legal form
Private limited company
Registered office
Rue de Namur 72-74
1000 Bruxelles · BruxellesSee on map
Contributed capital
118 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
59130Motion picture, video and television programme distribution activities· main59130Motion picture, video and television programme distribution activities
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin53,3 k €3,7 M €181,8 k €183,6 k €145 k €27 k €32,6 k €27 k €
EBITDA52,3 k €3,7 M €180,8 k €183 k €140,6 k €26,7 k €32,2 k €26,3 k €
Operating result52,3 k €3,7 M €180,8 k €183 k €140,6 k €26,7 k €32,2 k €26,3 k €
Net result227,2 k €3,6 M €167,6 k €224,9 k €159,3 k €44 k €19,3 k €13,1 k €
Balance sheet
Equity4,2 M €4,2 M €746,7 k €568,7 k €343,9 k €84,5 k €40,5 k €21,3 k €
Total assets4,5 M €4,6 M €1,7 M €2 M €1,9 M €229,5 k €219,4 k €201,1 k €
Cash28,3 k €87,9 k €6,3 k €332,4 k €222,2 k €42,9 k €32,8 k €7,3 k €
Debts236,4 k €457,7 k €948,1 k €1,4 M €1,5 M €144,2 k €176,1 k €177,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marc Smit BV

Director · since 30 avril 2021

Represented by Smit Marc

Active
Stephan De Potter

Director · since 30 avril 2021

Active

Ended mandates

Marc Smit

Director · since 14 novembre 2017

Ended
Stephan De Potter

Director · since 14 novembre 2017

Ended
Marc Smith

Manager · since 09 novembre 2017

Ended
Stéphan De Potter

Manager · since 09 novembre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
CINEART● Active
0464.119.858
Cinéservices● Active
1010.707.138
FONDATION BORHANE ALAOUIE – Centre de mémoire et de culture● Active
1028.088.548
FONDATION JEAN GRATON● Active
0810.347.007
GLI● Active
0506.942.586
JVM AVOCATS● Active
0842.277.922
legris industries se● Active
0567.797.418
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/04/202606/06/202530/08/202407/08/202330/09/202226/07/2021
General meeting14/04/202605/06/202505/07/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202514/04/202616/04/2026FrenchPDF
Micro model31/12/202405/06/202506/06/2025FrenchPDF
Micro model31/12/202305/07/202430/08/2024FrenchPDF
Micro model31/12/202201/06/202307/08/2023FrenchPDF
Micro model31/12/202102/06/202230/09/2022FrenchPDF
Micro model31/12/202003/06/202126/07/2021FrenchPDF
Micro model31/12/201904/06/202017/06/2020FrenchPDF
Micro model31/12/201806/06/201930/07/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marc Smit BV

Director · since 30 avril 2021

Represented by Smit Marc

Active
Stephan De Potter

Director · since 30 avril 2021

Active

Ended mandates

Marc Smit

Director · since 14 novembre 2017

Ended
Stephan De Potter

Director · since 14 novembre 2017

Ended
Marc Smith

Manager · since 09 novembre 2017

Ended
Stéphan De Potter

Manager · since 09 novembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/05/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other17/11/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025227,2 k €↓
  2. 2024
    Annual accounts 20243,6 M €↑
  3. 2023
    Annual accounts 2023167,6 k €↓
  4. 2023
    Name changeMsdp Holding
  5. 2022
    Annual accounts 2022224,9 k €↑
  6. 2021
    Annual accounts 2021159,3 k €↑
  7. 2021
    Name changeMSDP
  8. 2020
    Annual accounts 202044 k €↑
  9. 2019
    Annual accounts 201919,3 k €↑
  10. 2018
    Annual accounts 201813,1 k €
  11. 14/11/2017
    IncorporationPrivate limited company