ACTIVE

CINEART

Financial year 2025 · Closed on 31/12/2025

Net result328,3 k €-27,7 %over 1 year
Gross margin626,2 k €-29,2 %over 1 year
Equity6,3 M €+18,5 %over 1 year
Workforce1,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

CINEART is a Public limited company incorporated in 1998. Its registered office is in Bruxelles. It employs on average 1,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.119.858
Incorporation
14/09/1998
Legal form
Public limited company
Registered office
Rue de Namur 72-74
1000 Bruxelles · BruxellesSee on map
Contributed capital
871 287,47 €
Latest accounts
31/12/2025
Average workforce
1,2 ETP
Joint committees (3)
  • 303
  • 30302
  • 30303
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin626,2 k €884,1 k €697,5 k €642,2 k €625,4 k €
EBITDA506,3 k €753,7 k €555,3 k €502,8 k €493,5 k €
Operating result473,2 k €719,7 k €522,9 k €475 k €467,9 k €
Net result328,3 k €453,9 k €348,5 k €398,5 k €309 k €
Balance sheet
Equity6,3 M €5,3 M €4 M €2,5 M €926,2 k €
Total assets11,1 M €10,7 M €9,2 M €8,2 M €6,9 M €
Cash113,4 k €297,5 k €269 k €468,7 k €374,4 k €
Debts4,7 M €5,3 M €5 M €5,5 M €5,5 M €
Other
Workforce1,2 ETP1,2 ETP1,6 ETP1,7 ETP1,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 41 ended

Active mandates

KRPDIEM

Managing director · since 01 juillet 2024 · until 04 juin 2030 · 1009.164.838

Represented by Stephan DE POTTER

Active
Silvia MICELI

Director · since 28 juin 2024 · until 04 juin 2030

Active
Egemen Efe CAKAREL

Director · since 12 janvier 2024 · until 04 juin 2030

Active
MARC SMIT BV

Managing director · since 12 janvier 2024 · until 04 juin 2030

Represented by Marc SMIT

Active
Samuele MAZZOLI

Director · since 12 janvier 2024 · until 04 juin 2030

Active

Ended mandates

Sylvia MICELI

Director · since 28 juin 2024 · until 04 juin 2030

Ended
Graham STEWART PATTERSON

Director · since 12 janvier 2024 · until 14 juin 2024

Ended
MARC SMIT BV SRL

Managing director · since 12 janvier 2024 · until 04 juin 2030

Represented by Marc SMIT

Ended
Sarah HADJ-YAHIA (Dit BENSY)

Director · since 04 juin 2020 · until 26 mai 2021

Ended

Other companies at this address

Rue de Namur 72-74 1000 Bruxelles
CompanyCBE no.
Cinéservices● Active
1010.707.138
1028.088.548
0810.347.007
GLI● Active
0506.942.586
JVM AVOCATS● Active
0842.277.922
0567.797.418
MSDP HOLDING● Active
0684.691.524

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202629/07/202527/11/202414/07/202331/08/202216/08/2021
General meeting24/06/202630/06/202504/10/202430/06/202331/08/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202623/07/2026FrenchPDF
Abridged model31/12/202430/06/202529/07/2025FrenchPDF
Abridged modelCorrection31/12/202304/10/202427/11/2024FrenchPDF
Abridged model31/12/202328/06/202422/07/2024FrenchPDF
Abridged model31/12/202230/06/202314/07/2023FrenchPDF
Abridged model31/12/202131/08/202231/08/2022FrenchPDF
Abridged model31/12/202018/06/202116/08/2021FrenchPDF
Abridged model31/12/201904/06/202005/08/2020FrenchPDF
Abridged model31/12/201806/06/201921/06/2019FrenchPDF
Abridged model31/12/201705/06/201830/08/2018FrenchPDF
Abridged model31/12/201608/06/201726/06/2017FrenchPDF
Full modelCorrection31/12/201531/08/201623/09/2016FrenchPDF
Full model31/12/201531/08/201631/08/2016FrenchPDF
Full model31/12/201426/06/201517/07/2015FrenchPDF
Full model31/12/201304/06/201411/06/2014FrenchPDF
Full model31/12/201204/06/201304/06/2013FrenchPDF
Full model31/12/201128/06/201223/07/2012FrenchPDF
Full model31/12/201021/06/201128/06/2011FrenchPDF
Full model31/12/200901/06/201015/06/2010FrenchPDF
Full model31/12/200825/06/200927/08/2009FrenchPDF
Abridged model31/12/200707/07/200805/08/2008FrenchPDF
Abridged model31/12/200605/06/200720/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 41 ended

Active mandates

KRPDIEM

Managing director · since 01 juillet 2024 · until 04 juin 2030 · 1009.164.838

Represented by Stephan DE POTTER

Active
Silvia MICELI

Director · since 28 juin 2024 · until 04 juin 2030

Active
Egemen Efe CAKAREL

Director · since 12 janvier 2024 · until 04 juin 2030

Active
MARC SMIT BV

Managing director · since 12 janvier 2024 · until 04 juin 2030

Represented by Marc SMIT

Active
Samuele MAZZOLI

Director · since 12 janvier 2024 · until 04 juin 2030

Active

Ended mandates

Sylvia MICELI

Director · since 28 juin 2024 · until 04 juin 2030

Ended
Graham STEWART PATTERSON

Director · since 12 janvier 2024 · until 14 juin 2024

Ended
MARC SMIT BV SRL

Managing director · since 12 janvier 2024 · until 04 juin 2030

Represented by Marc SMIT

Ended
Sarah HADJ-YAHIA (Dit BENSY)

Director · since 04 juin 2020 · until 26 mai 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/08/2026
    Nomination du commissaire
    PDF
  • Mandates30/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates07/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025328,3 k €↓
  2. 2024
    Annual accounts 2024453,9 k €↑
  3. 2023
    Annual accounts 2023348,5 k €↓
  4. 2022
    Annual accounts 2022398,5 k €↑
  5. 2021
    Annual accounts 2021309 k €↑
  6. 2020
    Annual accounts 2020144 k €↑
  7. 2019
    Annual accounts 201960,2 k €↑
  8. 2018
    Annual accounts 201832,7 k €↑
  9. 2017
    Annual accounts 201712,3 k €↓
  10. 2016
    Annual accounts 2016203,7 k €↑
  11. 2015
    Annual accounts 201511,5 k €↑
  12. 2014
    Annual accounts 2014-127,1 k €↑
  13. 2013
    Annual accounts 2013-622,7 k €↓
  14. 2012
    Annual accounts 2012126,2 k €↑
  15. 2011
    Annual accounts 2011-287,6 k €↓
  16. 2010
    Annual accounts 201011,4 k €↓
  17. 2009
    Annual accounts 200958 k €↑
  18. 2008
    Annual accounts 2008-186,4 k €↓
  19. 2007
    Annual accounts 2007103,2 k €↓
  20. 2006
    Annual accounts 2006103,6 k €
  21. 14/09/1998
    IncorporationPublic limited company