ACTIVE

The Extrusion Company

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result638,9 k €+399,0 %over 1 year
Revenue878,5 k €-25,4 %over 1 year
Equity463,9 k €+1 226,0 %over 1 year
Workforce6,9 ETP-83,0 %over 1 year

Identity

Source · BCE/KBO

The Extrusion Company is a Public limited company incorporated in 2017. Its main activity is: Manufacture of plastic plates, sheets, tubes and profiles. Its registered office is in Jette. It employs on average 6,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0684.848.506
Incorporation
20/11/2017
Legal form
Public limited company
Registered office
Rue Marlène Dietrich 2 box 22
1090 Jette · BruxellesSee on map
Contributed capital
1 360 000,00 €
Latest accounts
31/12/2025
Average workforce
6,9 ETP
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20252024202320222020
Income statement
Revenue878,5 k €1,2 M €4,2 M €3,6 M €4,5 M €
EBITDA670,1 k €52,9 k €170,6 k €-133,4 k €409,6 k €
Operating result657,5 k €-171,9 k €-73,5 k €-551,1 k €155,8 k €
Net result638,9 k €-213,7 k €-25,1 k €-587 k €56,3 k €
Balance sheet
Equity463,9 k €35 k €290,7 k €109,6 k €326,8 k €
Total assets493,2 k €2,9 M €4 M €5,6 M €7,1 M €
Cash116,7 k €41,9 k €462,5 k €9,3 k €89,6 k €
Debts26,6 k €2,8 M €3,7 M €5,5 M €6,6 M €
Other
Workforce6,9 ETP40,6 ETP40,6 ETP46,8 ETP56,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Benoît STAINIER

Managing director · since 19 mai 2023 · until 18 mai 2029

Active
Catherine STILLEMANS

Managing director · since 19 mai 2023 · until 18 mai 2029

Active

Ended mandates

Benoit STAINIER

Director · since 17 mai 2019 · until 19 mai 2023

Ended
Catherine STILLEMANS

Managing director · since 17 novembre 2017 · until 19 mai 2023

Ended
DOSAWYS

Director · since 17 novembre 2017 · until 04 novembre 2018 · 0899.346.782

Represented by Dominique Santens

Ended
Earth & Eternity BV

Director · since 17 novembre 2017 · until 19 mai 2023

Represented by Cornelius TEMPELAARS

Ended

Other companies at this address

Rue Marlène Dietrich 2 1090 Jette
CompanyCBE no.
ETS. J. Stillemans● Active
0437.327.270
GANDIMMO● Active
0437.327.963
MAATALA PRODUCTION● Active
0718.684.183
O1 Sports● Active
1017.104.881
SIFIC● Active
0437.332.715
S.S.M.● Active
0446.953.432
Weltax et Cie● Active
0433.447.864

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202629/05/202520/06/202429/06/202314/06/202203/06/2021
General meeting15/05/202617/05/202514/06/202409/06/202310/06/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/05/202603/06/2026FrenchPDF
Full model31/12/202417/05/202529/05/2025FrenchPDF
Full model31/12/202314/06/202420/06/2024FrenchPDF
Full model31/12/202209/06/202329/06/2023FrenchPDF
Full model31/12/202110/06/202214/06/2022FrenchPDF
Full model31/12/202028/05/202103/06/2021DutchPDF
Full model31/12/201907/12/202030/12/2020DutchPDF
Full model31/12/201802/06/202001/07/2020DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Benoît STAINIER

Managing director · since 19 mai 2023 · until 18 mai 2029

Active
Catherine STILLEMANS

Managing director · since 19 mai 2023 · until 18 mai 2029

Active

Ended mandates

Benoit STAINIER

Director · since 17 mai 2019 · until 19 mai 2023

Ended
Catherine STILLEMANS

Managing director · since 17 novembre 2017 · until 19 mai 2023

Ended
DOSAWYS

Director · since 17 novembre 2017 · until 04 novembre 2018 · 0899.346.782

Represented by Dominique Santens

Ended
Earth & Eternity BV

Director · since 17 novembre 2017 · until 19 mai 2023

Represented by Cornelius TEMPELAARS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office10/11/2025
    SIEGE SOCIAL
    PDF
  • Mandates06/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares01/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates03/08/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025638,9 k €↑
  2. 2024
    Annual accounts 2024-213,7 k €↓
  3. 2023
    Annual accounts 2023-25,1 k €↑
  4. 2022
    Annual accounts 2022-587 k €↓
  5. 2020
    Annual accounts 202056,3 k €↑
  6. 2019
    Annual accounts 2019-619,8 k €↓
  7. 2018
    Annual accounts 2018-26,2 k €
  8. 20/11/2017
    IncorporationPublic limited company