ACTIVE

GISTIWAT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result163 k €+4,2 %over 1 year
Gross margin462,4 k €+18,8 %over 1 year
Equity31,4 k €-83,2 %over 1 year
Workforce5,2 ETP+30,0 %over 1 year

Identity

Source · BCE/KBO

GISTIWAT is a Private limited company incorporated in 2017. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 5,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0685.520.378
Incorporation
30/11/2017
Legal form
Private limited company
Registered office
Rue Charlemagne 42
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Average workforce
5,2 ETP
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin462,4 k €389,3 k €772,4 k €604 k €623,8 k €
EBITDA245,8 k €225,2 k €206,4 k €174,4 k €239 k €
Operating result227,2 k €210,9 k €204,8 k €163,3 k €227,9 k €
Net result163 k €156,5 k €152,8 k €123,3 k €176,3 k €
Balance sheet
Equity31,4 k €187,5 k €31 k €31 k €472,4 k €
Total assets672,6 k €431,2 k €423,2 k €569 k €629,8 k €
Cash441,1 k €264,3 k €294,9 k €452,8 k €493 k €
Debts641,2 k €243,7 k €392,2 k €501,4 k €157,4 k €
Other
Workforce5,2 ETP4,0 ETP34,5 ETP24,2 ETP11,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

EGUS

Director · since 01 janvier 2024 · 1003.843.496

Active

Ended mandates

Philippe STIERNET

Director · since 30 novembre 2017 · until 17 mai 2024

Ended
Philippe STIERNET

Director · since 30 novembre 2017

Ended
Philippe STIERNET

Manager · since 30 novembre 2017

Ended
Thomas GIRODROUX-LAVIGNE

Director · since 30 novembre 2017 · until 17 mai 2024

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/03/202619/05/202509/07/202422/05/202325/05/202231/05/2021
General meeting09/03/202605/05/202517/05/202407/04/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/03/202611/03/2026FrenchPDF
Abridged model31/12/202405/05/202519/05/2025FrenchPDF
Abridged model31/12/202317/05/202409/07/2024FrenchPDF
Abridged model31/12/202207/04/202322/05/2023FrenchPDF
Abridged model31/12/202102/05/202225/05/2022FrenchPDF
Abridged model31/12/202003/05/202131/05/2021FrenchPDF
Abridged model31/12/201904/05/202028/07/2020FrenchPDF
Abridged model31/12/201806/05/201907/06/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

EGUS

Director · since 01 janvier 2024 · 1003.843.496

Active

Ended mandates

Philippe STIERNET

Director · since 30 novembre 2017 · until 17 mai 2024

Ended
Philippe STIERNET

Director · since 30 novembre 2017

Ended
Philippe STIERNET

Manager · since 30 novembre 2017

Ended
Thomas GIRODROUX-LAVIGNE

Director · since 30 novembre 2017 · until 17 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/12/2019
    SIEGE SOCIAL
    PDF
  • Other04/12/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025163 k €↑
  2. 2024
    Annual accounts 2024156,5 k €↑
  3. 2023
    Annual accounts 2023152,8 k €↑
  4. 2022
    Annual accounts 2022123,3 k €↓
  5. 2021
    Annual accounts 2021176,3 k €↑
  6. 2020
    Annual accounts 202044,7 k €↓
  7. 2019
    Annual accounts 2019125,8 k €↑
  8. 2018
    Annual accounts 201894,5 k €
  9. 30/11/2017
    IncorporationPrivate limited company