ACTIVE

ELMOSA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
197,5 k €
+4.7% YoY
Gross margin
280,5 k €
+9.1% YoY
Equity
21,3 k €
-90.5% YoY

What does ELMOSA do?

ELMOSA is a Private company with limited liability incorporated in 2017. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Meise.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0685.658.158
Incorporation
05/12/2017
Legal form
Private company with limited liability
Registered office
Neerveld 4
1861 Meise · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin280,5 k €257,1 k €194 k €121 k €44,1 k €109,9 k €132,2 k €936,5 €
EBITDA278,1 k €255,8 k €192,4 k €120,3 k €43,4 k €108,5 k €130,5 k €936,5 €
Operating result262,6 k €251 k €169,5 k €98,2 k €21,3 k €87,1 k €109,8 k €274,1 €
Net result197,5 k €188,6 k €128,5 k €75,8 k €16,3 k €66,3 k €84,5 k €10,2 €
Balance sheet
Equity21,3 k €223,3 k €152,3 k €143,8 k €173,3 k €157 k €90,7 k €6,2 k €
Total assets214,6 k €289,8 k €195,2 k €176,3 k €196,7 k €204,8 k €178,4 k €64,6 k €
Cash78,2 k €243,5 k €122,2 k €95,7 k €74,9 k €105,6 k €13,1 k €60 k €
Debts193,3 k €66,3 k €42,8 k €32,5 k €23,4 k €47,8 k €87,7 k €58,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Tomas D'HUYS

Director · since 01 janvier 2018

Active
Elmosa Berdynaj

Director · since 05 décembre 2017

Active

Ended mandates

Tomas D'Huys

Manager · since 01 janvier 2018

Ended
Elmosa Berdynaj

Manager · since 05 décembre 2017

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202629/07/202529/07/202401/08/202331/08/202209/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202325/08/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/07/2026DutchPDF
Micro model31/12/202430/06/202529/07/2025DutchPDF
Micro model31/12/202330/06/202429/07/2024DutchPDF
Micro model31/12/202230/06/202301/08/2023DutchPDF
Micro model31/12/202125/08/202231/08/2022DutchPDF
Micro model31/12/202025/06/202109/07/2021DutchPDF
Micro model31/12/201926/06/202020/07/2020DutchPDF
Micro model31/12/201828/06/201919/07/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Tomas D'HUYS

Director · since 01 janvier 2018

Active
Elmosa Berdynaj

Director · since 05 décembre 2017

Active

Ended mandates

Tomas D'Huys

Manager · since 01 janvier 2018

Ended
Elmosa Berdynaj

Manager · since 05 décembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates28/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/12/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025197,5 k €↑
  2. 2024
    Annual accounts 2024188,6 k €↑
  3. 2023
    Annual accounts 2023128,5 k €↑
  4. 2022
    Annual accounts 202275,8 k €↑
  5. 2021
    Annual accounts 202116,3 k €↓
  6. 2020
    Annual accounts 202066,3 k €↓
  7. 2019
    Annual accounts 201984,5 k €↑
  8. 2018
    Annual accounts 201810,2 €
  9. 05/12/2017
    IncorporationPrivate company with limited liability