ACTIVE

ROTHICON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
95,5 k €
+34.3% YoY
Gross margin
152,2 k €
+27.8% YoY
Equity
720,5 k €
+8.2% YoY

What does ROTHICON do?

ROTHICON is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Zonhoven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0685.745.161
Incorporation
08/12/2017
Legal form
Private limited company
Registered office
Grote Hellekensstraat 58
3520 Zonhoven · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities85599Other education n.e.c.85599Other education n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin152,2 k €119,1 k €97,8 k €503,9 k €145,6 k €94,1 k €69,1 k €69,9 k €
EBITDA151,2 k €118 k €96,9 k €502,3 k €143,9 k €93 k €68,5 k €68,5 k €
Operating result136,8 k €102,6 k €80,1 k €485,6 k €131,8 k €83,4 k €59,2 k €58,5 k €
Net result95,5 k €71,1 k €57,8 k €329,2 k €93,9 k €64,9 k €40,9 k €35,6 k €
Balance sheet
Equity720,5 k €665,8 k €594,7 k €570,6 k €241,5 k €147,6 k €82,7 k €41,8 k €
Total assets757,3 k €706,1 k €661,2 k €639,4 k €329,3 k €206,4 k €124,7 k €97,5 k €
Cash64,8 k €67,3 k €123,6 k €286,4 k €242,1 k €162,8 k €77 k €39,7 k €
Debts36,7 k €40,4 k €64,1 k €68,6 k €87,8 k €58,5 k €42 k €55,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Steven Louis Ritzen

Director

Active

Ended mandates

Steven Ritzen

Manager · since 07 décembre 2017

Ended
Steven Ritzen

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202616/06/202510/07/202427/06/202316/06/202214/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202603/07/2026DutchPDF
Micro model31/12/202413/06/202516/06/2025DutchPDF
Micro model31/12/202314/06/202410/07/2024DutchPDF
Micro model31/12/202209/06/202327/06/2023DutchPDF
Micro model31/12/202110/06/202216/06/2022DutchPDF
Micro model31/12/202011/06/202114/06/2021DutchPDF
Micro model31/12/201912/06/202015/06/2020DutchPDF
Micro model31/12/201814/06/201917/06/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Steven Louis Ritzen

Director

Active

Ended mandates

Steven Ritzen

Manager · since 07 décembre 2017

Ended
Steven Ritzen

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/04/2018
    DIVERSEN
    PDF
  • Other12/12/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202595,5 k €↑
  2. 2024
    Annual accounts 202471,1 k €↑
  3. 2023
    Annual accounts 202357,8 k €↓
  4. 2022
    Annual accounts 2022329,2 k €↑
  5. 2021
    Annual accounts 202193,9 k €↑
  6. 2020
    Annual accounts 202064,9 k €↑
  7. 2019
    Annual accounts 201940,9 k €↑
  8. 2018
    Annual accounts 201835,6 k €
  9. 08/12/2017
    IncorporationPrivate limited company