ACTIVE

METAL WORK DESIGN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-5,9 k €-113,1 %over 1 year
Gross margin36,2 k €-69,6 %over 1 year
Equity308,7 k €-1,9 %over 1 year
Workforce0,9 ETP-43,8 %over 1 year

Identity

Source · BCE/KBO

METAL WORK DESIGN is a Private limited company incorporated in 2017. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Mons. It employs on average 0,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0685.762.680
Incorporation
08/12/2017
Legal form
Private limited company
Registered office
Rue des Croix 139A
7012 Mons · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,9 ETP
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin36,2 k €119,1 k €183 k €204,8 k €177,3 k €
EBITDA27,3 k €104,9 k €161,7 k €188,7 k €167,2 k €
Operating result608,2 €75,3 k €145,8 k €178,5 k €160,2 k €
Net result-5,9 k €44,8 k €107,1 k €132,3 k €120,1 k €
Balance sheet
Equity308,7 k €314,5 k €269,7 k €162,7 k €100,9 k €
Total assets353,3 k €388,2 k €394,3 k €303,2 k €243,3 k €
Cash183,7 k €106,2 k €87 k €84,7 k €74,8 k €
Debts44,7 k €73,7 k €124,6 k €140,5 k €142,4 k €
Other
Workforce0,9 ETP1,6 ETP––0,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

SEBASTIEN PICRIT

Director · since 08 décembre 2017

Active

Ended mandates

SEBASTIEN PICRIT

Manager · since 08 décembre 2017

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202628/08/202523/08/202430/08/202326/08/202217/08/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202627/08/2026FrenchPDF
Abridged model31/12/202405/06/202528/08/2025FrenchPDF
Abridged model31/12/202306/06/202423/08/2024FrenchPDF
Abridged model31/12/202201/06/202330/08/2023FrenchPDF
Abridged model31/12/202102/06/202226/08/2022FrenchPDF
Abridged model31/12/202003/06/202117/08/2021FrenchPDF
Abridged model31/12/201904/06/202028/08/2020FrenchPDF
Abridged model31/12/201806/06/201923/08/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

SEBASTIEN PICRIT

Director · since 08 décembre 2017

Active

Ended mandates

SEBASTIEN PICRIT

Manager · since 08 décembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other12/12/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,9 k €↓
  2. 2024
    Annual accounts 202444,8 k €↓
  3. 2023
    Annual accounts 2023107,1 k €↓
  4. 2022
    Annual accounts 2022132,3 k €↑
  5. 2021
    Annual accounts 2021120,1 k €↑
  6. 2020
    Annual accounts 202057,8 k €↑
  7. 2019
    Annual accounts 201910,4 k €↓
  8. 2018
    Annual accounts 201831,7 k €
  9. 08/12/2017
    IncorporationPrivate limited company