Calysta
0686.655.773 · rovalta.com · 21/09/2026
ACTIVE
Calysta
Financial year 2025 · closed on 31/12/2025
Net result
465,3 k €
+184.6% YoY
Gross margin
2,1 M €
+31.7% YoY
Equity
724,5 k €
+18.9% YoY
Workforce
17,9 ETP
-3.8% YoY
Overview
What does Calysta do?
Calysta is a Public limited company incorporated in 2017. Its main activity is: Legal activities. Its registered office is in Machelen (Brab.). It employs on average 17,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0686.655.773
Incorporation
20/12/2017
Legal form
Public limited company
Registered office
Lambroekstraat 5A
1831 Machelen (Brab.) · FlandreSee on map
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
600 000,00 €
Latest accounts
31/12/2025
Average workforce
17,9 ETP
Activities (NACE)
69109Legal activities· main69109Legal activities77400Leasing of intellectual property and similar products, except copyrighted works77400Leasing of intellectual property and similar products, except copyrighted works70200Management consultancy activities70220Business and other management consultancy activities+4
Joint committees (3)
- 200
- 2000
- 20000
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 2,1 M € | +31.7% | 1,6 M € | -2.4% | 1,6 M € | -0.3% | 1,6 M € | +26.5% | 1,3 M € | +5.1% | 1,2 M € | +19.9% | 1 M € | +247% | 293,6 k € |
| EBITDA | 584,8 k € | +80.3% | 324,3 k € | +20.8% | 268,5 k € | +12.1% | 239,6 k € | +95.8% | 122,4 k € | -18.2% | 149,6 k € | +68.0% | 89,1 k € | +119% | -477,2 k € |
| Operating result | 484,4 k € | +155% | 190 k € | +1.4% | 187,3 k € | +25.7% | 149 k € | +192% | 51 k € | -47.0% | 96,2 k € | +71.4% | 56,2 k € | +111% | -504,4 k € |
| Net result | 465,3 k € | +185% | 163,5 k € | +18.9% | 137,5 k € | +17.0% | 117,5 k € | +622% | 16,3 k € | -77.1% | 71,1 k € | +178% | 25,6 k € | +105% | -522,3 k € |
| Balance sheet | |||||||||||||||
| Equity | 724,5 k € | +18.9% | 609,2 k € | +36.7% | 445,7 k € | +44.6% | 308,3 k € | +61.6% | 190,7 k € | +9.3% | 174,5 k € | +68.8% | 103,4 k € | +243% | -72,3 k € |
| Total assets | 2,7 M € | +32.5% | 2 M € | +28.2% | 1,6 M € | +16.0% | 1,4 M € | -6.5% | 1,5 M € | +5.2% | 1,4 M € | +7.5% | 1,3 M € | +0.2% | 1,3 M € |
| Cash | 405,9 k € | +96.7% | 206,3 k € | +97.8% | 104,3 k € | -24.0% | 137,3 k € | +2.3% | 134,2 k € | +19.3% | 112,5 k € | -55.8% | 254,3 k € | +389% | 52 k € |
| Debts | 1,9 M € | +38.3% | 1,4 M € | +24.8% | 1,1 M € | +7.7% | 1 M € | -16.8% | 1,3 M € | +6.2% | 1,2 M € | +0.6% | 1,2 M € | -12.8% | 1,4 M € |
| Other | |||||||||||||||
| Workforce | 17,9 ETP | -3.8% | 18,6 ETP | +14.1% | 16,3 ETP | +15.6% | 14,1 ETP | -4.7% | 14,8 ETP | +8.0% | 13,7 ETP | +18.1% | 11,6 ETP | +13.7% | 10,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACTUAL SIGN● Active | 0832.755.985 |
AMG CORPORATE● Active | 0731.777.403 |
ANK GROUPS● Active | 1026.890.401 |
AVDM Consulting● Active | 0729.632.911 |
BELGIAN PUBLIC AFFAIRS COMMUNITY● Active | 0648.693.636 |
Bloomz Diegem● Active | 0832.863.279 |
Close the Gap Africa Investment● Active | 0729.601.534 |
CONSULTLY● Active | 0801.030.849 |
GAEL CONSTRUCTION● Active | 0791.302.442 |
GLOBAL EXPANSION● Active | 0461.620.426 |
GOCITY● Bankrupt | 0720.856.884 |
K-TITAN● Active | 1008.399.924 |
LEXATIS● Active | 0473.709.693 |
MAISON DE L'OBSEQUES● Bankrupt | 0756.883.872 |
MEDYTRANS● Active | 0810.889.316 |
ORMIT BELGIE● Active | 0465.387.786 |
Pauwels Invest● Active | 0883.003.272 |
Quattro Stagioni Belgium● Bankrupt | 0541.421.633 |
R.a.F. Company● Active | 0755.399.970 |
Renier.Tax● Active | 0745.649.193 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 10/06/2025 | 15/07/2024 | 11/07/2023 | 11/07/2022 | 15/06/2021 |
| General meeting | 02/06/2026 | 03/06/2025 | 17/06/2024 | 20/06/2023 | 28/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 23/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 03/06/2025 | 10/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/06/2024 | 15/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 11/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 11/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 15/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 17/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/06/2019 | 18/06/2019 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/09/2026HERBENOEMINGEN — ©4|6 ltere
- Mandates20/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates30/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/10/2024ONTSLAGEN - BENOEMINGEN
- Other11/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates05/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates29/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates25/10/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025465,3 k €↑
- 2024Annual accounts 2024163,5 k €↑
- 2023Annual accounts 2023137,5 k €↑
- 2022Annual accounts 2022117,5 k €↑
- 2021Annual accounts 202116,3 k €↓
- 2020Annual accounts 202071,1 k €↑
- 2019Annual accounts 201925,6 k €↑
- 2018Annual accounts 2018-522,3 k €
- 20/12/2017IncorporationPublic limited company