ACTIVE

CASSIOPEE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
283 k €
-6.4% YoY
Gross margin
437,9 k €
-1.3% YoY
Equity
1,2 M €
+29.4% YoY

What does CASSIOPEE do?

CASSIOPEE is a Private limited company incorporated in 2017. Its main activity is: Development of building projects. Its registered office is in Wezembeek-Oppem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0686.710.312
Incorporation
21/12/2017
Legal form
Private limited company
Registered office
Rue du Ruisseau 10
1970 Wezembeek-Oppem · FlandreSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
41101Development of building projects· main68121Buying and selling of own real estate68312Real estate agencies68322Management of real estate on a fee or contract basis70200Management consultancy activities70220Business and other management consultancy activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin437,9 k €443,7 k €280,3 k €242,9 k €307,7 k €127 k €245,2 k €40,8 k €
EBITDA433,9 k €442,8 k €278,8 k €242,1 k €306,9 k €126,2 k €244,5 k €37,8 k €
Operating result416 k €424,5 k €263,8 k €241,2 k €295,2 k €114,5 k €233,1 k €26,1 k €
Net result283 k €302,5 k €175,5 k €162,2 k €201 k €75,3 k €145,8 k €15,3 k €
Balance sheet
Equity1,2 M €961,1 k €835,1 k €659,6 k €497,4 k €296,3 k €221,1 k €75,3 k €
Total assets1,4 M €1,3 M €1 M €770,6 k €864 k €670,2 k €664,5 k €669,9 k €
Cash678,8 k €624,5 k €339,5 k €180,3 k €277,4 k €72 k €55,7 k €50,7 k €
Debts114,3 k €306,5 k €165,3 k €111 k €366,5 k €373,8 k €443,4 k €594 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Etienne Dewulf

Director · since 20 décembre 2017

Active
Marie-Noëlle ARETS

Director · since 20 décembre 2017

Active

Ended mandates

Etienne Dewulf

Administrator - manager · since 20 décembre 2017

Ended
Etienne Dewulf

Manager · since 20 décembre 2017

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202608/08/202520/06/202428/06/202311/07/202227/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202617/07/2026FrenchPDF
Micro model31/12/202419/06/202508/08/2025DutchPDF
Micro model31/12/202320/06/202420/06/2024DutchPDF
Micro model31/12/202215/06/202328/06/2023DutchPDF
Micro model31/12/202116/06/202211/07/2022FrenchPDF
Micro model31/12/202017/06/202127/07/2021FrenchPDF
Micro model31/12/201918/07/202017/08/2020FrenchPDF
Micro model31/12/201820/06/201926/07/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Etienne Dewulf

Director · since 20 décembre 2017

Active
Marie-Noëlle ARETS

Director · since 20 décembre 2017

Active

Ended mandates

Etienne Dewulf

Administrator - manager · since 20 décembre 2017

Ended
Etienne Dewulf

Manager · since 20 décembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/03/2023
    SIEGE SOCIAL
    PDF
  • Registered office10/01/2023
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office31/10/2018
    SIEGE SOCIAL
    PDF
  • Other27/12/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025283 k €↓
  2. 2024
    Annual accounts 2024302,5 k €↑
  3. 2023
    Annual accounts 2023175,5 k €↑
  4. 2022
    Annual accounts 2022162,2 k €↓
  5. 2021
    Annual accounts 2021201 k €↑
  6. 2020
    Annual accounts 202075,3 k €↓
  7. 2019
    Annual accounts 2019145,8 k €↑
  8. 2018
    Annual accounts 201815,3 k €
  9. 21/12/2017
    IncorporationPrivate limited company