NORMAL SITUATION

Bistro & Ijssalon Passion

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result3,9 k €-86,2 %over 1 year
Gross margin67,5 k €-24,9 %over 1 year
Equity24,7 k €+18,8 %over 1 year

Identity

Source · BCE/KBO

Bistro & Ijssalon Passion is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0688.780.469
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
31/12/2021
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2021202020192018
Income statement
Gross margin67,5 k €89,9 k €75,2 k €27,1 k €
EBITDA34,3 k €56,9 k €35,4 k €-30,6 k €
Operating result6,4 k €31 k €9,7 k €-30,6 k €
Net result3,9 k €28,4 k €6,7 k €-32,9 k €
Balance sheet
Equity24,7 k €20,8 k €-7,7 k €-14,4 k €
Total assets134,9 k €126,3 k €122,4 k €145,6 k €
Cash30,5 k €18,4 k €2,6 k €1,4 k €
Debts110,2 k €105,6 k €130 k €159,6 k €

Board of directors

Source · NBB, accounts to 31/12/2021

2 active

Active mandates

DAVY MINSART

Manager · since 23 janvier 2018

Active
JESSICA CACHARD

Manager · since 23 janvier 2018

Active

Full financial information

Source · NBB
2021202020192018
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201923/01/2018
Closing of the financial year31/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months
Filing date27/07/202205/07/202124/07/202029/08/2019
General meeting07/06/202207/06/202108/06/202001/06/2019
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202107/06/202227/07/2022DutchPDF
Micro model31/12/202007/06/202105/07/2021DutchPDF
Micro model31/12/201908/06/202024/07/2020DutchPDF
Micro model31/12/201801/06/201929/08/2019DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active

Active mandates

DAVY MINSART

Manager · since 23 janvier 2018

Active
JESSICA CACHARD

Manager · since 23 janvier 2018

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/10/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/01/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20213,9 k €↓
  2. 2020
    Annual accounts 202028,4 k €↑
  3. 2019
    Annual accounts 20196,7 k €↑
  4. 2018
    Annual accounts 2018-32,9 k €