FREYR BOIS ET TERROIR
0689.843.115 · rovalta.com · 26/09/2026
NORMAL SITUATION
FREYR BOIS ET TERROIR
Company — Normal situation.
Financial year 2023 · Closed on 30/09/2023
Net result37,6 k €+225,9 %over 1 year
Gross margin60 k €+19,1 %over 1 year
Equity109 k €+52,6 %over 1 year
Workforce0,5 ETP-50,0 %over 1 year
Overview
Identity
Source · BCE/KBOFREYR BOIS ET TERROIR is a company registered in Belgium. It employs on average 0,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0689.843.115
- Legal form
- Cooperative company with limited liability
- Latest accounts
- 30/09/2023
- Average workforce
- 0,5 ETP
Joint committees (2)
- 12501
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 60 k € | +19.1% | 50,3 k € | -4.1% | 52,5 k € | +130% | 22,8 k € | -42.0% | 39,3 k € |
| EBITDA | 41 k € | +243% | 12 k € | -43.1% | 21 k € | +241% | 6,2 k € | -80.5% | 31,7 k € |
| Operating result | 37,7 k € | +227% | -29,7 k € | -49.2% | -19,9 k € | +42.5% | -34,6 k € | -287% | -8,9 k € |
| Net result | 37,6 k € | +226% | -29,8 k € | -46.6% | -20,4 k € | +42.3% | -35,3 k € | -289% | -9,1 k € |
| Balance sheet | |||||||||
| Equity | 109 k € | +52.6% | 71,5 k € | -29.5% | 101,3 k € | -16.7% | 121,7 k € | -22.5% | 157 k € |
| Total assets | 166,3 k € | +72.7% | 96,3 k € | -23.4% | 125,6 k € | -12.1% | 142,9 k € | -27.9% | 198,2 k € |
| Cash | 10,5 k € | -87.0% | 80,2 k € | +12.2% | 71,5 k € | +51.0% | 47,3 k € | -24.8% | 62,9 k € |
| Debts | 57,2 k € | +131% | 24,8 k € | +2.1% | 24,3 k € | +14.3% | 21,3 k € | -48.4% | 41,2 k € |
| Other | |||||||||
| Workforce | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP |
Board of directors
Source · NBB, accounts to 30/09/20232 active · 6 ended
Active mandates
Baudry Bonaert de Laubespin
ActiveOlivier Desclée de Maredsous
ActiveEnded mandates
Benoît Doreau
EndedBaudry Bonaert de Laubespin
EndedDamien Horrie
EndedEmmanuel Donnay de Casteau
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 06/02/2018 |
| Closing of the financial year | 30/09/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 11 months |
| Filing date | 30/09/2024 | 31/08/2023 | 27/06/2022 | 08/07/2021 | 13/07/2020 | 21/08/2019 |
| General meeting | 20/09/2024 | 18/06/2023 | 05/06/2022 | 03/06/2021 | 18/06/2020 | 23/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2023 | 20/09/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 18/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 05/06/2022 | 27/06/2022 | French | |
| Abridged model | 31/12/2020 | 03/06/2021 | 08/07/2021 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 13/07/2020 | French | |
| Abridged model | 31/12/2018 | 23/06/2019 | 21/08/2019 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20232 active · 6 ended
Active mandates
Baudry Bonaert de Laubespin
ActiveOlivier Desclée de Maredsous
ActiveEnded mandates
Benoît Doreau
EndedBaudry Bonaert de Laubespin
EndedDamien Horrie
EndedEmmanuel Donnay de Casteau
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution15/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/12/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/10/2023MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates20/09/2019DEMISSIONS, NOMINATIONS
- Other08/02/2018RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202337,6 k €↑
- 2022Annual accounts 2022-29,8 k €↓
- 2021Annual accounts 2021-20,4 k €↑
- 2020Annual accounts 2020-35,3 k €↓
- 2019Annual accounts 2019-9,1 k €↑
- 2018Annual accounts 2018-33,9 k €