NORMAL SITUATION

I-MOTION Shipping

Company — Normal situation.

Strike-off: 04 juillet 2026

Financial year 2025 · Closed on 31/12/2025

Net result
-537,5 k €
-5,3 %over 1 year
Revenue
1,1 M €
-82,0 %over 1 year
Equity
-3,6 M €
-17,4 %over 1 year

Identity

Source · BCE/KBO

I-MOTION Shipping is a Public limited company incorporated in 2018.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0690.857.358
Incorporation
22/02/2018
Legal form
Public limited company
Contributed capital
1 300 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 226
Signals
High revenue

Financials

Source · NBB, 7 filings

Trend over 5 financial years

20252024202320222021
Income statement
Revenue1,1 M €5,9 M €6,1 M €7,7 M €5,9 M €
EBITDA-449,3 k €-427,6 k €-531,8 k €-45,6 k €-185,7 k €
Operating result-461,3 k €-444,2 k €-591,9 k €-118,3 k €-258,5 k €
Net result-537,5 k €-510,6 k €-634,3 k €-127,7 k €-261,3 k €
Balance sheet
Equity-3,6 M €-3,1 M €-2,6 M €-1,9 M €-1,8 M €
Total assets221,6 k €883,3 k €1,4 M €1,2 M €1,5 M €
Cash209,1 k €66,4 k €312,8 k €82,1 k €11,1 k €
Debts3,8 M €4 M €3,9 M €3,1 M €3,2 M €
Other
Workforce––0,0 ETP0,3 ETP1,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

M-SOURCE

Managing director · 0449.898.569

Represented by Filip Slock

Active
Stukwerkers-Havenbedrijf

Managing director · 0400.108.667

Represented by Johan De Raeve

Active

Ended mandates

M-SOURCE

Managing director · since 21 juin 2023 · until 21 juin 2028 · 0449.898.569

Represented by Filip Slock

Ended
Stukwerkers-Havenbedrijf

Managing director · since 21 juin 2023 · until 21 juin 2028 · 0400.108.667

Represented by Johan De Raeve

Ended
M-SOURCE

Managing director · since 22 février 2018 · until 21 juin 2023 · 0449.898.569

Represented by Filip Slock

Ended
M-SOURCE

Managing director · since 22 février 2018 · 0449.898.569

Represented by Filip Slock

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202617/07/202526/06/202417/07/202311/07/202207/07/2021
General meeting31/05/202630/06/202519/06/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202531/05/202611/06/2026DutchPDF
Full model31/12/202430/06/202517/07/2025DutchPDF
Full model31/12/202319/06/202426/06/2024DutchPDF
Full model31/12/202221/06/202317/07/2023DutchPDF
Full model31/12/202115/06/202211/07/2022DutchPDF
Full model31/12/202016/06/202107/07/2021DutchPDF
Full model31/12/201904/11/202030/07/2021DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

M-SOURCE

Managing director · 0449.898.569

Represented by Filip Slock

Active
Stukwerkers-Havenbedrijf

Managing director · 0400.108.667

Represented by Johan De Raeve

Active

Ended mandates

M-SOURCE

Managing director · since 21 juin 2023 · until 21 juin 2028 · 0449.898.569

Represented by Filip Slock

Ended
Stukwerkers-Havenbedrijf

Managing director · since 21 juin 2023 · until 21 juin 2028 · 0400.108.667

Represented by Johan De Raeve

Ended
M-SOURCE

Managing director · since 22 février 2018 · until 21 juin 2023 · 0449.898.569

Represented by Filip Slock

Ended
M-SOURCE

Managing director · since 22 février 2018 · 0449.898.569

Represented by Filip Slock

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution13/07/2026
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates27/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/08/2018
    KAPITAAL - AANDELEN
    PDF
  • Other06/03/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-537,5 k €↓
  2. 2024
    Annual accounts 2024-510,6 k €↑
  3. 2023
    Annual accounts 2023-634,3 k €↓
  4. 2022
    Annual accounts 2022-127,7 k €↑
  5. 2021
    Annual accounts 2021-261,3 k €
  6. 22/02/2018
    IncorporationPublic limited company