XS CONSULT
0691.823.695 · rovalta.com · 25/09/2026
XS CONSULT
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOXS CONSULT is a Private limited company incorporated in 2018. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Waremme.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0691.823.695
- Incorporation
- 07/03/2018
- Legal form
- Private limited company
- Registered office
- Rue Franco Rasetti 52
4300 Waremme · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 129,5 k € | -10.2% | 144,2 k € | +19.8% | 120,3 k € | -6.1% | 128,1 k € | +84.9% | 69,3 k € |
| EBITDA | 127,6 k € | -10.6% | 142,7 k € | +20.4% | 118,5 k € | -6.6% | 126,8 k € | +86.7% | 67,9 k € |
| Operating result | 125,6 k € | -10.6% | 140,5 k € | +20.7% | 116,4 k € | -6.7% | 124,7 k € | +94.0% | 64,3 k € |
| Net result | 74,6 k € | -17.7% | 90,6 k € | +13.5% | 79,8 k € | -7.8% | 86,5 k € | +89.2% | 45,7 k € |
| Balance sheet | |||||||||
| Equity | 145,6 k € | -35.5% | 225,6 k € | +67.1% | 135 k € | -8.2% | 147 k € | +7.4% | 136,8 k € |
| Total assets | 484,9 k € | +5.8% | 458,2 k € | +2.5% | 447 k € | -1.6% | 454,4 k € | +9.5% | 414,8 k € |
| Cash | 165,8 € | +538% | 26 € | -96.7% | 786 € | -93.5% | 12,1 k € | +478% | 2,1 k € |
| Debts | 336,6 k € | +44.7% | 232,7 k € | -25.4% | 312 k € | +1.5% | 307,4 k € | +10.6% | 278 k € |
| Other | |||||||||
| Workforce | – | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/04/2026 | 22/08/2025 | 27/08/2024 | 28/09/2023 | 31/08/2022 | 24/10/2021 |
| General meeting | 07/04/2026 | 10/06/2025 | 11/06/2024 | 31/08/2023 | 31/07/2022 | 30/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 07/04/2026 | 08/04/2026 | French | |
| Abridged model | 31/12/2024 | 10/06/2025 | 22/08/2025 | French | |
| Abridged model | 31/12/2023 | 11/06/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 31/08/2023 | 28/09/2023 | French | |
| Micro model | 31/12/2021 | 31/07/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/09/2021 | 24/10/2021 | French | |
| Abridged model | 31/12/2019 | 15/09/2020 | 22/10/2020 | French | |
| Abridged model | 31/12/2018 | 18/06/2019 | 14/07/2019 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202574,6 k €↓
- 2024Annual accounts 202490,6 k €↑
- 2023Annual accounts 202379,8 k €↓
- 2022Annual accounts 202286,5 k €↑
- 2021Annual accounts 202145,7 k €↓
- 2020Annual accounts 202058,9 k €↑
- 2019Annual accounts 201933,1 k €↑
- 2018Annual accounts 201829,4 k €
- 07/03/2018IncorporationPrivate limited company