ACTIVE

L'Origine des Sens

Financial year 2025 · Closed on 31/12/2025

Net result3 k €+154,4 %over 1 year
Gross margin11 k €+151,6 %over 1 year
Equity11 k €+37,4 %over 1 year

Identity

Source · BCE/KBO

L'Origine des Sens is a Private limited company incorporated in 2018. Its registered office is in Ellezelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0692.671.654
Incorporation
19/03/2018
Legal form
Private limited company
Registered office
Rue Neuve 29
7890 Ellezelles · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin11 k €4,4 k €7,7 k €7,1 k €16,4 k €
EBITDA8,2 k €-1,7 k €2,6 k €2,2 k €12,6 k €
Operating result3,8 k €-5,4 k €769,5 €1,6 k €12,1 k €
Net result3 k €-5,5 k €1,7 k €1,6 k €12 k €
Balance sheet
Equity11 k €8 k €13,5 k €11,9 k €10,3 k €
Total assets98,5 k €104,3 k €96,4 k €85,1 k €72,9 k €
Cash35 k €28,5 k €29,1 k €22,1 k €17,5 k €
Debts87,5 k €96,3 k €82,9 k €73,2 k €62,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Andy Verbeken

Mandate

Active

Ended mandates

Andy Verbeken

Managing director · since 14 mars 2018

Ended
Andy Verbeken

Manager · since 14 mars 2018

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/08/202629/07/202529/05/202409/08/202310/06/202218/08/2021
General meeting27/07/202625/07/202515/05/202423/06/202315/05/202215/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/07/202604/08/2026FrenchPDF
Micro model31/12/202425/07/202529/07/2025FrenchPDF
Micro model31/12/202315/05/202429/05/2024FrenchPDF
Micro model31/12/202223/06/202309/08/2023FrenchPDF
Micro model31/12/202115/05/202210/06/2022FrenchPDF
Micro model31/12/202015/05/202118/08/2021FrenchPDF
Micro model31/12/201912/06/202027/07/2020FrenchPDF
Micro model31/12/201815/05/201928/05/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Andy Verbeken

Mandate

Active

Ended mandates

Andy Verbeken

Managing director · since 14 mars 2018

Ended
Andy Verbeken

Manager · since 14 mars 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/03/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253 k €↑
  2. 2024
    Annual accounts 2024-5,5 k €↓
  3. 2023
    Annual accounts 20231,7 k €↑
  4. 2022
    Annual accounts 20221,6 k €↓
  5. 2021
    Annual accounts 202112 k €↑
  6. 2020
    Annual accounts 2020-6,4 k €↑
  7. 2019
    Annual accounts 2019-9,6 k €↑
  8. 2018
    Annual accounts 2018-15,6 k €
  9. 19/03/2018
    IncorporationPrivate limited company