NORMAL SITUATION

Elision Group

Financial year 2024 · closed on 29/11/2024
Net result
3,9 M €
+1417.3% YoY
Gross margin
-11 k €
-238.7% YoY
Equity
4 M €
+5638.3% YoY

Company — Normal situation.

What does Elision Group do?

Elision Group is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0693.686.887
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
29/11/2024
Signals
ProfitableSolid equityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120202019
Income statement
Gross margin-11 k €7,9 k €55,8 k €118,5 k €41,7 k €
EBITDA-11,5 k €6,5 k €54,5 k €117,3 k €40,8 k €46,8 k €
Operating result-11,5 k €6,5 k €54,5 k €117,3 k €40,8 k €45,7 k €
Net result3,9 M €256,5 k €160,2 k €134,6 k €25,5 k €69,2 k €
Balance sheet
Equity4 M €69 k €451,5 k €291,3 k €156,6 k €131,2 k €
Total assets4 M €1,4 M €1,5 M €1,5 M €1,3 M €1,3 M €
Cash510,7 €4,6 k €5,1 k €10,1 k €10,1 k €9,3 k €
Debts1,4 M €1 M €1,2 M €1,2 M €1,2 M €
Governance

Board of directors

Seen on filing of 29/11/2024 · 3 active · 9 ended

Active mandates

De Cronos Groep

Director · since 20 juillet 2023 · until 29 novembre 2024 · 0467.132.994

Represented by Dirk Deroost

Active
Josephus de Wit

Director · since 20 juillet 2023 · until 29 novembre 2024

Active
XGD

Director · since 20 juillet 2023 · until 29 novembre 2024 · 0557.979.137

Represented by Paul Claes

Active

Ended mandates

De Cronos Groep

Director · since 20 juillet 2023 · until 19 juin 2029 · 0467.132.994

Represented by Dirk Deroost

Ended
Josephus de Wit

Director · since 20 juillet 2023 · until 19 juin 2029

Ended
XGD

Director · since 20 juillet 2023 · until 19 juin 2029 · 0557.979.137

Represented by Paul Claes

Ended
De Cronos Groep

Director · since 27 mars 2018 · until 20 juin 2023 · 0467.132.994

Represented by Dirk Deroost

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202027/03/2018
Closing of the financial year29/11/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year11 months12 months12 months12 months12 months22 months
Filing date23/12/202421/08/202411/08/202319/08/202212/07/202109/07/2020
General meeting29/11/202415/07/202419/07/202312/07/202215/06/202116/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model29/11/202429/11/202423/12/2024DutchPDF
Abridged model31/12/202315/07/202421/08/2024DutchPDF
Abridged model31/12/202219/07/202311/08/2023DutchPDF
Abridged model31/12/202112/07/202219/08/2022DutchPDF
Abridged model31/12/202015/06/202112/07/2021DutchPDF
Full model31/12/201916/06/202009/07/2020DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/11/2024 · 3 active · 9 ended

Active mandates

De Cronos Groep

Director · since 20 juillet 2023 · until 29 novembre 2024 · 0467.132.994

Represented by Dirk Deroost

Active
Josephus de Wit

Director · since 20 juillet 2023 · until 29 novembre 2024

Active
XGD

Director · since 20 juillet 2023 · until 29 novembre 2024 · 0557.979.137

Represented by Paul Claes

Active

Ended mandates

De Cronos Groep

Director · since 20 juillet 2023 · until 19 juin 2029 · 0467.132.994

Represented by Dirk Deroost

Ended
Josephus de Wit

Director · since 20 juillet 2023 · until 19 juin 2029

Ended
XGD

Director · since 20 juillet 2023 · until 19 juin 2029 · 0557.979.137

Represented by Paul Claes

Ended
De Cronos Groep

Director · since 27 mars 2018 · until 20 juin 2023 · 0467.132.994

Represented by Dirk Deroost

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Court decision03/01/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates29/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/03/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/03/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,9 M €
  2. 2023
    Annual accounts 2023256,5 k €
  3. 2022
    Annual accounts 2022160,2 k €
  4. 2021
    Annual accounts 2021134,6 k €
  5. 2020
    Annual accounts 202025,5 k €
  6. 2019
    Annual accounts 201969,2 k €