ACTIVE

MYRMIDONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result244,4 k €-34,2 %over 1 year

Gross margin3,3 M €+3,6 %over 1 year

Equity1 M €+6,8 %over 1 year

Workforce31,7 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

MYRMIDONS is a Private limited company incorporated in 2018. Its main activity is: Other information technology and computer service activities. Its registered office is in Namur. It employs on average 31,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0693.713.910
Incorporation: 29/03/2018
Legal form: Private limited company
Registered office: Avenue Jean Delhaye(BL) 7
5001 Namur · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 31,7 ETP

Activities (NACE)

62090Other information technology and computer service activities· main 62900Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	3,3 M €	+3.6%	3,2 M €	+25.1%	2,5 M €	+24.2%	2 M €	+35.9%	1,5 M €
EBITDA	517,9 k €	-27.2%	711,2 k €	+30.4%	545,5 k €	+6.9%	510,3 k €	+32.9%	383,9 k €
Operating result	452,5 k €	-29.4%	641 k €	+29.0%	497 k €	+1.9%	487,6 k €	+30.4%	373,8 k €
Net result	244,4 k €	-34.2%	371,6 k €	+34.7%	275,9 k €	-10.8%	309,3 k €	+31.4%	235,4 k €
Balance sheet
Equity	1 M €	+6.8%	953,6 k €	+26.6%	753,5 k €	+20.1%	627,6 k €	+47.5%	425,4 k €
Total assets	1,8 M €	+7.6%	1,7 M €	+23.0%	1,4 M €	+15.7%	1,2 M €	+33.7%	875 k €
Cash	1 M €	+17.5%	869 k €	+63.0%	533,2 k €	-7.5%	576,2 k €	+31.7%	437,6 k €
Debts	774,7 k €	+8.8%	712,1 k €	+18.6%	600,3 k €	+10.6%	542,7 k €	+20.7%	449,6 k €
Other
Workforce	31,7 ETP	+2.6%	30,9 ETP	+17.5%	26,3 ETP	+17.4%	22,4 ETP	+28.7%	17,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AEGIDION1025.892.091Represented by Dauvin François	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François Dauvin	Director15/04/2019 → 2024 accountsManagerlisted until the 2018 accounts
Angelo Cuttitta	Director29/06/2018 → 2024 accountsManager29/06/2018 → 2018 accounts

Other companies at this address

Avenue Jean Delhaye(BL) 7 5001 Namur

Company	CBE no.
AEGIDION● Active	1025.892.091
AEGINA● Active	0753.475.808
DIBA● Liquidation	0425.509.306

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	23/07/2025	04/06/2024	28/08/2023	08/06/2022	16/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	04/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	16/06/2021	French	PDF
Micro model	31/12/2019	02/06/2020	16/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	04/06/2019	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AEGIDION1025.892.091Represented by Dauvin François	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François Dauvin	Director15/04/2019 → 2024 accountsManagerlisted until the 2018 accounts
Angelo Cuttitta	Director29/06/2018 → 2024 accountsManager29/06/2018 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/05/2026
DEMISSIONS, NOMINATIONS
PDF
Registered office27/10/2025
SIEGE SOCIAL
PDF
Other07/12/2023
MODIFICATION FORME JURIDIQUE
PDF
Mandates06/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2018
DEMISSIONS, NOMINATIONS
PDF
Other03/04/2018
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings8 filings

Mandates

AEGIDION

François Dauvin

Angelo Cuttitta

Florence de Borchgrave d'Altena

201820192020202120222023202420252026

MYRMIDONS

Avenue Jean Delhaye(BL) 7, 5001 BelgradeRue du Baillois 51, 1330 Rixensart

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Jean Delhaye(BL) 7, 5001 BelgradeCurrent	accounts 2025	Accounts 2025 · 2026-00275369
Rue du Baillois 51, 1330 Rixensart	accounts 2021 → 2024	Accounts 2024 · 2025-00305662

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MYRMIDONSCurrent	accounts 2018 → 2025	Accounts 2025 · 2026-00275369

Events

2025
Annual accounts 2025244,4 k €↓
2024
Annual accounts 2024371,6 k €↑
2023
Annual accounts 2023275,9 k €↓
2022
Annual accounts 2022309,3 k €↑
2021
Annual accounts 2021235,4 k €↑
2020
Annual accounts 2020206,7 k €↑
2019
Annual accounts 2019108,9 k €↑
2018
Annual accounts 201870,1 k €
29/03/2018
IncorporationPrivate limited company

MYRMIDONS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events