NORMAL SITUATION

SMAI

Company — Normal situation.

Financial year 2025 · Closed on 30/06/2025

Net result-3,9 k €-3 646,2 %over 1 year
Gross margin-3,4 k €-1 083,6 %over 1 year
Equity15,4 k €-20,2 %over 1 year

Identity

Source · BCE/KBO

SMAI is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0694.615.812
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
Solid equity

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin-3,4 k €349,4 €658 €-605,5 €468,3 €
EBITDA-3,8 k €-35 €310,5 €-953 €120,8 €
Operating result-3,8 k €-35 €310,5 €-953 €120,8 €
Net result-3,9 k €-104 €241,5 €-1 k €-21,5 €
Balance sheet
Equity15,4 k €19,3 k €19,4 k €19,2 k €20,2 k €
Total assets15,4 k €19,3 k €57,7 k €79,7 k €20,2 k €
Cash1,7 k €6,3 k €12,1 k €74,3 k €7,1 k €
Debts0 €0 €38,2 k €0 €0 €

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 6 ended

Active mandates

Jean-Luc PYPE

Director · since 10 avril 2018

Active
Pierre NOIZET

Director · since 10 avril 2018

Active
Stéphanie GREUSE

Director · since 10 avril 2018 · until 31 décembre 2023

Active
Sylvain BESLIER

Director · since 10 avril 2018

Active

Ended mandates

Jean-Luc PYPE

Manager · since 10 avril 2018

Ended
Pierre NOIZET

Manager · since 10 avril 2018

Ended
Stéphanie GREUSE

Director · since 10 avril 2018

Ended
Stéphanie GREUSE

Manager · since 10 avril 2018 · until 31 décembre 2023

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/12/202524/02/202521/02/202421/02/202324/01/202204/02/2021
General meeting03/12/202528/01/202523/01/202427/01/202315/12/202116/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202503/12/202504/12/2025FrenchPDF
Abridged model30/06/202428/01/202524/02/2025FrenchPDF
Abridged model30/06/202323/01/202421/02/2024FrenchPDF
Abridged model30/06/202227/01/202321/02/2023FrenchPDF
Abridged model30/06/202115/12/202124/01/2022FrenchPDF
Abridged model30/06/202016/12/202004/02/2021FrenchPDF
Abridged model30/06/201920/12/201906/02/2020FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 6 ended

Active mandates

Jean-Luc PYPE

Director · since 10 avril 2018

Active
Pierre NOIZET

Director · since 10 avril 2018

Active
Stéphanie GREUSE

Director · since 10 avril 2018 · until 31 décembre 2023

Active
Sylvain BESLIER

Director · since 10 avril 2018

Active

Ended mandates

Jean-Luc PYPE

Manager · since 10 avril 2018

Ended
Pierre NOIZET

Manager · since 10 avril 2018

Ended
Stéphanie GREUSE

Director · since 10 avril 2018

Ended
Stéphanie GREUSE

Manager · since 10 avril 2018 · until 31 décembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution19/03/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Other12/04/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,9 k €↓
  2. 2024
    Annual accounts 2024-104 €↓
  3. 2023
    Annual accounts 2023241,5 €↑
  4. 2022
    Annual accounts 2022-1 k €↓
  5. 2021
    Annual accounts 2021-21,5 €↓
  6. 2020
    Annual accounts 20201,2 k €↑
  7. 2019
    Annual accounts 2019475,9 €