ACTIVE

Short-Circuit

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-10,9 k €
-135.1% YoY
Gross margin
12,8 k €
-86.8% YoY
Equity
244 k €
-24.9% YoY
Workforce
0,2 ETP
-84.6% YoY

What does Short-Circuit do?

Short-Circuit is a Private limited company incorporated in 2018. Its main activity is: Repair of other personal and household goods. Its registered office is in Vielsalm. It employs on average 0,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0694.889.192
Incorporation
19/04/2018
Legal form
Private limited company
Registered office
Rue Général-Jacques 36
6690 Vielsalm · WallonieSee on map
Contributed capital
1 100,00 €
Latest accounts
31/12/2025
Average workforce
0,2 ETP
Activities (NACE)
95290Repair of other personal and household goods· main95290Repair of other personal and household goods18120Other printing18120Other printing47120Retail sale in non-specialised stores47910Retail sale via mail order houses or via Internet
Joint committees (3)
  • 149
  • 14904
  • 201
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin12,8 k €97,5 k €145,4 k €202 k €144,9 k €
EBITDA-1,6 k €54,3 k €67,9 k €161,1 k €136,1 k €
Operating result-1,6 k €54,3 k €63,7 k €136,8 k €124,4 k €
Net result-10,9 k €31,1 k €44,8 k €110,7 k €90,5 k €
Balance sheet
Equity244 k €325 k €293,9 k €249,1 k €138,4 k €
Total assets442,1 k €518,2 k €531,9 k €630,5 k €466,1 k €
Cash55,4 k €147,8 k €25,6 k €26,6 k €22,6 k €
Debts198 k €187,6 k €235,1 k €381,4 k €327,8 k €
Other
Workforce0,2 ETP1,3 ETP2,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Fifty-Four Management

Administrateur · since 31 mai 2023 · 0802.147.339

Represented by Benoit Cerfontaine

Active
Alexandre KAISER

Administrateur · since 18 avril 2018

Active

Ended mandates

Julie BOURLET

Administrateur · since 18 avril 2018 · until 28 février 2023

Ended
Julie BOURLET

Administrateur · since 18 avril 2018

Ended
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date17/07/202614/07/202524/06/202414/06/202308/07/2022
General meeting30/06/202630/06/202507/06/202405/05/202303/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202617/07/2026FrenchPDF
Abridged model31/12/202430/06/202514/07/2025FrenchPDF
Abridged model31/12/202307/06/202424/06/2024FrenchPDF
Micro model31/12/202205/05/202314/06/2023FrenchPDF
Micro model31/12/202103/06/202208/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Fifty-Four Management

Administrateur · since 31 mai 2023 · 0802.147.339

Represented by Benoit Cerfontaine

Active
Alexandre KAISER

Administrateur · since 18 avril 2018

Active

Ended mandates

Julie BOURLET

Administrateur · since 18 avril 2018 · until 28 février 2023

Ended
Julie BOURLET

Administrateur · since 18 avril 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2022
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/04/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-10,9 k €↓
  2. 2024
    Annual accounts 202431,1 k €↓
  3. 2023
    Annual accounts 202344,8 k €↓
  4. 2022
    Annual accounts 2022110,7 k €↑
  5. 2021
    Annual accounts 202190,5 k €
  6. 19/04/2018
    IncorporationPrivate limited company